[OCB] QoQ Quarter Result on 30-Jun-2000 [#3]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- -5.37%
YoY--%
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 81,799 87,061 102,790 94,882 99,858 83,143 74,458 -0.09%
PBT 3,855 1,446 6,714 4,820 3,856 1,882 11,728 1.13%
Tax -2,245 -371 -5,025 -3,093 -2,031 -859 -5,848 0.97%
NP 1,610 1,075 1,689 1,727 1,825 1,023 5,880 1.32%
-
NP to SH 1,610 1,075 1,689 1,727 1,825 1,023 5,880 1.32%
-
Tax Rate 58.24% 25.66% 74.84% 64.17% 52.67% 45.64% 49.86% -
Total Cost 80,189 85,986 101,101 93,155 98,033 82,120 68,578 -0.15%
-
Net Worth 117,759 115,998 115,166 138,415 136,555 134,560 135,282 0.14%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - 1,701 - - - - -
Div Payout % - - 100.76% - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 117,759 115,998 115,166 138,415 136,555 134,560 135,282 0.14%
NOSH 42,480 42,490 42,544 42,536 42,540 42,448 42,608 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 1.97% 1.23% 1.64% 1.82% 1.83% 1.23% 7.90% -
ROE 1.37% 0.93% 1.47% 1.25% 1.34% 0.76% 4.35% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 192.56 204.90 241.61 223.06 234.73 195.87 174.75 -0.09%
EPS 3.79 2.53 3.97 4.06 4.29 2.41 13.80 1.31%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 2.7721 2.73 2.707 3.254 3.21 3.17 3.175 0.13%
Adjusted Per Share Value based on latest NOSH - 42,536
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 79.48 84.60 99.88 92.20 97.03 80.79 72.35 -0.09%
EPS 1.56 1.04 1.64 1.68 1.77 0.99 5.71 1.32%
DPS 0.00 0.00 1.65 0.00 0.00 0.00 0.00 -
NAPS 1.1443 1.1272 1.1191 1.345 1.3269 1.3075 1.3146 0.14%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.74 2.42 2.62 3.54 6.35 0.00 0.00 -
P/RPS 0.90 1.18 1.08 1.59 2.71 0.00 0.00 -100.00%
P/EPS 45.91 95.65 65.99 87.19 148.02 0.00 0.00 -100.00%
EY 2.18 1.05 1.52 1.15 0.68 0.00 0.00 -100.00%
DY 0.00 0.00 1.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.89 0.97 1.09 1.98 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/06/01 27/02/01 30/11/00 28/08/00 26/05/00 28/02/00 19/11/99 -
Price 1.75 2.18 2.58 3.48 4.34 4.24 0.00 -
P/RPS 0.91 1.06 1.07 1.56 1.85 2.16 0.00 -100.00%
P/EPS 46.17 86.17 64.99 85.71 101.17 175.93 0.00 -100.00%
EY 2.17 1.16 1.54 1.17 0.99 0.57 0.00 -100.00%
DY 0.00 0.00 1.55 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.80 0.95 1.07 1.35 1.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment