[OCB] YoY Cumulative Quarter Result on 31-Mar-2001 [#2]

Announcement Date
25-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- 149.77%
YoY- -5.72%
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 144,353 187,544 168,925 168,860 183,001 0 -100.00%
PBT 7,847 10,632 9,565 5,301 5,738 0 -100.00%
Tax -4,571 -6,490 -4,156 -2,616 -2,890 0 -100.00%
NP 3,276 4,142 5,409 2,685 2,848 0 -100.00%
-
NP to SH 3,276 4,142 5,409 2,685 2,848 0 -100.00%
-
Tax Rate 58.25% 61.04% 43.45% 49.35% 50.37% - -
Total Cost 141,077 183,402 163,516 166,175 180,153 0 -100.00%
-
Net Worth 92,251 98,193 90,504 117,770 136,448 133,913 0.39%
Dividend
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 92,251 98,193 90,504 117,770 136,448 133,913 0.39%
NOSH 46,733 44,633 42,490 42,484 42,507 42,512 -0.09%
Ratio Analysis
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.27% 2.21% 3.20% 1.59% 1.56% 0.00% -
ROE 3.55% 4.22% 5.98% 2.28% 2.09% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 308.89 420.19 397.56 397.47 430.51 0.00 -100.00%
EPS 7.01 9.28 12.73 6.32 6.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.974 2.20 2.13 2.7721 3.21 3.15 0.49%
Adjusted Per Share Value based on latest NOSH - 42,480
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 140.27 182.24 164.15 164.08 177.82 0.00 -100.00%
EPS 3.18 4.02 5.26 2.61 2.77 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8964 0.9542 0.8794 1.1444 1.3259 1.3012 0.39%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/06/04 30/06/03 28/06/02 30/03/01 31/03/00 - -
Price 1.68 1.82 1.86 1.74 6.35 0.00 -
P/RPS 0.54 0.43 0.47 0.44 1.47 0.00 -100.00%
P/EPS 23.97 19.61 14.61 27.53 94.78 0.00 -100.00%
EY 4.17 5.10 6.84 3.63 1.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.83 0.87 0.63 1.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/08/04 29/08/03 30/08/02 25/06/01 26/05/00 - -
Price 0.78 1.94 1.87 1.75 4.34 0.00 -
P/RPS 0.25 0.46 0.47 0.44 1.01 0.00 -100.00%
P/EPS 11.13 20.91 14.69 27.69 64.78 0.00 -100.00%
EY 8.99 4.78 6.81 3.61 1.54 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.88 0.88 0.63 1.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment