[OCB] QoQ Annualized Quarter Result on 31-Mar-2001 [#2]

Stock
[OCB] OCB BHD
Announcement Date
25-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- 24.88%
YoY- 88.55%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 413,632 331,907 332,192 337,720 348,244 380,787 370,510 7.59%
PBT 15,874 11,301 14,198 10,602 5,784 17,271 14,077 8.31%
Tax -8,522 -5,754 -7,112 -5,232 -1,484 -11,009 -7,977 4.49%
NP 7,352 5,547 7,086 5,370 4,300 6,262 6,100 13.21%
-
NP to SH 7,352 5,547 7,086 5,370 4,300 6,262 6,100 13.21%
-
Tax Rate 53.69% 50.92% 50.09% 49.35% 25.66% 63.74% 56.67% -
Total Cost 406,280 326,360 325,105 332,350 343,944 374,525 364,410 7.49%
-
Net Worth 122,816 120,716 119,810 117,770 115,998 115,079 138,355 -7.61%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 1,699 - - - - - - -
Div Payout % 23.12% - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 122,816 120,716 119,810 117,770 115,998 115,079 138,355 -7.61%
NOSH 42,497 42,505 42,486 42,484 42,490 42,511 42,518 -0.03%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 1.78% 1.67% 2.13% 1.59% 1.23% 1.64% 1.65% -
ROE 5.99% 4.60% 5.91% 4.56% 3.71% 5.44% 4.41% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 973.32 780.85 781.89 794.93 819.59 895.72 871.41 7.63%
EPS 17.30 13.05 16.68 12.64 10.12 14.73 14.35 13.23%
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.89 2.84 2.82 2.7721 2.73 2.707 3.254 -7.58%
Adjusted Per Share Value based on latest NOSH - 42,480
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 402.17 322.71 322.99 328.36 338.59 370.24 360.24 7.59%
EPS 7.15 5.39 6.89 5.22 4.18 6.09 5.93 13.24%
DPS 1.65 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1941 1.1737 1.1649 1.1451 1.1278 1.1189 1.3452 -7.61%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.96 1.63 1.70 1.74 2.42 2.62 3.54 -
P/RPS 0.20 0.21 0.22 0.22 0.30 0.29 0.41 -37.95%
P/EPS 11.33 12.49 10.19 13.77 23.91 17.79 24.67 -40.38%
EY 8.83 8.01 9.81 7.26 4.18 5.62 4.05 67.90%
DY 2.04 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.57 0.60 0.63 0.89 0.97 1.09 -26.92%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 22/02/02 29/11/01 30/08/01 25/06/01 27/02/01 30/11/00 28/08/00 -
Price 1.89 1.92 1.93 1.75 2.18 2.58 3.48 -
P/RPS 0.19 0.25 0.25 0.22 0.27 0.29 0.40 -39.03%
P/EPS 10.92 14.71 11.57 13.84 21.54 17.52 24.26 -41.18%
EY 9.15 6.80 8.64 7.22 4.64 5.71 4.12 69.97%
DY 2.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.68 0.68 0.63 0.80 0.95 1.07 -28.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment