[YEELEE] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 86.1%
YoY- 17.49%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Cumulative Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 325,878 355,902 426,688 380,222 345,494 352,931 251,524 4.40%
PBT 21,966 10,705 10,737 13,625 11,714 14,035 4,812 28.76%
Tax -4,944 -2,613 -2,466 -3,574 -3,159 -3,958 -748 36.95%
NP 17,022 8,092 8,271 10,051 8,555 10,077 4,064 26.93%
-
NP to SH 17,022 8,092 8,271 10,051 8,555 10,077 4,064 26.93%
-
Tax Rate 22.51% 24.41% 22.97% 26.23% 26.97% 28.20% 15.54% -
Total Cost 308,856 347,810 418,417 370,171 336,939 342,854 247,460 3.75%
-
Net Worth 305,675 278,147 260,808 225,949 190,442 176,037 160,747 11.29%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 305,675 278,147 260,808 225,949 190,442 176,037 160,747 11.29%
NOSH 175,847 175,531 175,605 62,701 62,719 62,706 62,716 18.72%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 5.22% 2.27% 1.94% 2.64% 2.48% 2.86% 1.62% -
ROE 5.57% 2.91% 3.17% 4.45% 4.49% 5.72% 2.53% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 185.32 202.76 242.98 606.40 550.85 562.83 401.05 -12.06%
EPS 9.68 4.61 4.71 16.03 13.64 16.07 6.48 6.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7383 1.5846 1.4852 3.6036 3.0364 2.8073 2.5631 -6.26%
Adjusted Per Share Value based on latest NOSH - 62,668
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 170.08 185.75 222.69 198.44 180.32 184.20 131.27 4.40%
EPS 8.88 4.22 4.32 5.25 4.46 5.26 2.12 26.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5953 1.4517 1.3612 1.1793 0.9939 0.9188 0.839 11.29%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.22 0.84 1.00 1.54 0.66 0.52 0.51 -
P/RPS 0.66 0.41 0.41 0.25 0.12 0.09 0.13 31.06%
P/EPS 12.60 18.22 21.23 9.61 4.84 3.24 7.87 8.15%
EY 7.93 5.49 4.71 10.41 20.67 30.90 12.71 -7.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.53 0.67 0.43 0.22 0.19 0.20 23.19%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 30/08/12 23/08/11 24/08/10 18/08/09 28/08/08 28/08/07 -
Price 1.13 0.87 0.88 1.62 0.70 0.52 0.51 -
P/RPS 0.61 0.43 0.36 0.27 0.13 0.09 0.13 29.35%
P/EPS 11.67 18.87 18.68 10.11 5.13 3.24 7.87 6.78%
EY 8.57 5.30 5.35 9.90 19.49 30.90 12.71 -6.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 0.59 0.45 0.23 0.19 0.20 21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment