[IGBB] YoY Cumulative Quarter Result on 30-Apr-2002 [#1]

Announcement Date
20-Jun-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
30-Apr-2002 [#1]
Profit Trend
QoQ- -63.2%
YoY- 111.57%
Quarter Report
View:
Show?
Cumulative Result
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 35,735 36,002 19,745 14,990 24,418 21,652 0 -100.00%
PBT 5,515 9,718 9,449 14,594 8,476 2,562 0 -100.00%
Tax -74 -2,123 -3,837 -3,381 -3,176 -2,114 0 -100.00%
NP 5,441 7,595 5,612 11,213 5,300 448 0 -100.00%
-
NP to SH 5,441 7,595 5,612 11,213 5,300 448 0 -100.00%
-
Tax Rate 1.34% 21.85% 40.61% 23.17% 37.47% 82.51% - -
Total Cost 30,294 28,407 14,133 3,777 19,118 21,204 0 -100.00%
-
Net Worth 641,243 807,569 747,197 720,835 957,212 947,200 0 -100.00%
Dividend
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 641,243 807,569 747,197 720,835 957,212 947,200 0 -100.00%
NOSH 320,621 320,464 320,685 320,371 321,212 319,999 0 -100.00%
Ratio Analysis
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 15.23% 21.10% 28.42% 74.80% 21.71% 2.07% 0.00% -
ROE 0.85% 0.94% 0.75% 1.56% 0.55% 0.05% 0.00% -
Per Share
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 11.15 11.23 6.16 4.68 7.60 6.77 0.00 -100.00%
EPS 1.72 2.37 1.75 3.50 1.65 0.14 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 2.52 2.33 2.25 2.98 2.96 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 320,371
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 2.63 2.65 1.45 1.10 1.80 1.59 0.00 -100.00%
EPS 0.40 0.56 0.41 0.83 0.39 0.03 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4721 0.5946 0.5502 0.5308 0.7048 0.6974 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 22/06/05 14/06/04 01/08/03 20/06/02 26/07/01 11/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment