[IGBB] YoY Cumulative Quarter Result on 31-Jul-2003 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
29-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jul-2003 [#2]
Profit Trend
QoQ- 111.26%
YoY- -17.84%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 104,844 76,167 64,888 42,793 36,619 50,583 34,034 20.61%
PBT 31,751 9,167 20,374 20,212 20,595 16,672 12,044 17.52%
Tax 1,202 473 -7,924 -8,356 -6,165 -6,422 -6,039 -
NP 32,953 9,640 12,450 11,856 14,430 10,250 6,005 32.79%
-
NP to SH 35,353 9,762 12,450 11,856 14,430 10,250 6,005 34.35%
-
Tax Rate -3.79% -5.16% 38.89% 41.34% 29.93% 38.52% 50.14% -
Total Cost 71,891 66,527 52,438 30,937 22,189 40,333 28,029 16.98%
-
Net Worth 937,609 846,253 815,025 749,811 724,706 960,937 956,787 -0.33%
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 937,609 846,253 815,025 749,811 724,706 960,937 956,787 -0.33%
NOSH 321,098 320,550 320,876 320,432 320,666 320,312 321,069 0.00%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 31.43% 12.66% 19.19% 27.71% 39.41% 20.26% 17.64% -
ROE 3.77% 1.15% 1.53% 1.58% 1.99% 1.07% 0.63% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 32.65 23.76 20.22 13.35 11.42 15.79 10.60 20.61%
EPS 11.01 3.04 3.88 3.70 4.50 3.20 1.87 34.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.64 2.54 2.34 2.26 3.00 2.98 -0.33%
Adjusted Per Share Value based on latest NOSH - 320,256
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 7.72 5.61 4.78 3.15 2.70 3.72 2.51 20.58%
EPS 2.60 0.72 0.92 0.87 1.06 0.75 0.44 34.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6904 0.6231 0.6001 0.5521 0.5336 0.7075 0.7045 -0.33%
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 18/09/06 27/09/05 20/09/04 29/09/03 27/09/02 26/09/01 30/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment