[IGBB] YoY Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
11-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -91.53%
YoY- -64.25%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 396,062 288,191 234,621 291,422 333,763 294,195 281,546 5.85%
PBT 134,994 104,103 17,880 61,812 109,814 100,275 125,439 1.23%
Tax -29,157 -19,008 -10,907 -14,277 -30,467 -30,063 10,807 -
NP 105,837 85,095 6,973 47,535 79,347 70,212 136,246 -4.12%
-
NP to SH 56,068 42,723 -7,957 17,678 49,447 34,078 73,169 -4.33%
-
Tax Rate 21.60% 18.26% 61.00% 23.10% 27.74% 29.98% -8.62% -
Total Cost 290,225 203,096 227,648 243,887 254,416 223,983 145,300 12.21%
-
Net Worth 3,828,259 3,847,505 3,639,959 3,115,840 3,486,540 3,064,061 2,615,350 6.55%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 3,828,259 3,847,505 3,639,959 3,115,840 3,486,540 3,064,061 2,615,350 6.55%
NOSH 905,427 905,401 888,504 888,501 689,572 611,526 608,221 6.85%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 26.72% 29.53% 2.97% 16.31% 23.77% 23.87% 48.39% -
ROE 1.46% 1.11% -0.22% 0.57% 1.42% 1.11% 2.80% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 43.96 31.89 26.62 38.35 48.91 46.85 46.29 -0.85%
EPS 6.22 4.73 -0.90 2.33 7.25 5.43 12.03 -10.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.2494 4.2578 4.1292 4.1006 5.1093 4.8797 4.30 -0.19%
Adjusted Per Share Value based on latest NOSH - 888,501
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 29.78 21.67 17.64 21.91 25.09 22.12 21.17 5.84%
EPS 4.22 3.21 -0.60 1.33 3.72 2.56 5.50 -4.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8781 2.8925 2.7365 2.3425 2.6212 2.3036 1.9662 6.55%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 3.10 2.31 2.77 2.54 2.65 2.99 2.78 -
P/RPS 7.05 7.24 10.41 6.62 5.42 6.38 6.01 2.69%
P/EPS 49.81 48.86 -306.87 109.18 36.57 55.09 23.11 13.64%
EY 2.01 2.05 -0.33 0.92 2.73 1.82 4.33 -12.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.54 0.67 0.62 0.52 0.61 0.65 1.95%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 30/05/22 28/05/21 11/06/20 29/05/19 31/05/18 25/05/17 -
Price 2.98 2.38 2.78 2.70 2.61 2.94 3.00 -
P/RPS 6.78 7.46 10.45 7.04 5.34 6.28 6.48 0.75%
P/EPS 47.88 50.34 -307.98 116.05 36.02 54.17 24.94 11.47%
EY 2.09 1.99 -0.32 0.86 2.78 1.85 4.01 -10.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.56 0.67 0.66 0.51 0.60 0.70 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment