[IGBB] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -186.02%
YoY- -145.01%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 416,456 396,062 288,191 234,621 291,422 333,763 294,195 5.95%
PBT 274,338 134,994 104,103 17,880 61,812 109,814 100,275 18.24%
Tax -32,890 -29,157 -19,008 -10,907 -14,277 -30,467 -30,063 1.50%
NP 241,448 105,837 85,095 6,973 47,535 79,347 70,212 22.83%
-
NP to SH 185,339 56,068 42,723 -7,957 17,678 49,447 34,078 32.57%
-
Tax Rate 11.99% 21.60% 18.26% 61.00% 23.10% 27.74% 29.98% -
Total Cost 175,008 290,225 203,096 227,648 243,887 254,416 223,983 -4.02%
-
Net Worth 4,189,285 3,828,259 3,847,505 3,639,959 3,115,840 3,486,540 3,064,061 5.34%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 4,189,285 3,828,259 3,847,505 3,639,959 3,115,840 3,486,540 3,064,061 5.34%
NOSH 1,358,141 905,427 905,401 888,504 888,501 689,572 611,526 14.20%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 57.98% 26.72% 29.53% 2.97% 16.31% 23.77% 23.87% -
ROE 4.42% 1.46% 1.11% -0.22% 0.57% 1.42% 1.11% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 30.91 43.96 31.89 26.62 38.35 48.91 46.85 -6.69%
EPS 13.76 6.22 4.73 -0.90 2.33 7.25 5.43 16.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1091 4.2494 4.2578 4.1292 4.1006 5.1093 4.8797 -7.23%
Adjusted Per Share Value based on latest NOSH - 888,504
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 31.31 29.78 21.67 17.64 21.91 25.09 22.12 5.95%
EPS 13.93 4.22 3.21 -0.60 1.33 3.72 2.56 32.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1495 2.8781 2.8925 2.7365 2.3425 2.6212 2.3036 5.34%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 2.45 3.10 2.31 2.77 2.54 2.65 2.99 -
P/RPS 7.93 7.05 7.24 10.41 6.62 5.42 6.38 3.68%
P/EPS 17.81 49.81 48.86 -306.87 109.18 36.57 55.09 -17.14%
EY 5.61 2.01 2.05 -0.33 0.92 2.73 1.82 20.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.73 0.54 0.67 0.62 0.52 0.61 4.39%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 29/05/23 30/05/22 28/05/21 11/06/20 29/05/19 31/05/18 -
Price 2.46 2.98 2.38 2.78 2.70 2.61 2.94 -
P/RPS 7.96 6.78 7.46 10.45 7.04 5.34 6.28 4.02%
P/EPS 17.88 47.88 50.34 -307.98 116.05 36.02 54.17 -16.85%
EY 5.59 2.09 1.99 -0.32 0.86 2.78 1.85 20.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.70 0.56 0.67 0.66 0.51 0.60 4.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment