[IGBB] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
11-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -70.49%
YoY- -64.25%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 276,667 279,801 168,527 291,422 427,491 364,357 317,061 -8.64%
PBT 21,688 72,041 -7,878 61,812 130,663 133,977 88,645 -60.71%
Tax -9,770 -21,123 -3,698 -14,277 -18,321 -25,056 -23,062 -43.44%
NP 11,918 50,918 -11,576 47,535 112,342 108,921 65,583 -67.75%
-
NP to SH -10,441 16,987 -14,974 17,678 59,901 66,455 32,862 -
-
Tax Rate 45.05% 29.32% - 23.10% 14.02% 18.70% 26.02% -
Total Cost 264,749 228,883 180,103 243,887 315,149 255,436 251,478 3.47%
-
Net Worth 3,475,232 3,415,251 3,356,198 3,115,840 3,609,777 3,556,533 3,507,183 -0.60%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - 16,356 - - - 20,439 -
Div Payout % - - 0.00% - - - 62.20% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 3,475,232 3,415,251 3,356,198 3,115,840 3,609,777 3,556,533 3,507,183 -0.60%
NOSH 888,502 888,502 888,501 888,501 690,152 689,828 689,572 18.31%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 4.31% 18.20% -6.87% 16.31% 26.28% 29.89% 20.68% -
ROE -0.30% 0.50% -0.45% 0.57% 1.66% 1.87% 0.94% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 32.62 33.43 20.61 38.35 62.81 53.54 46.54 -21.00%
EPS -1.23 2.03 -1.83 2.33 8.80 9.77 4.82 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 4.0972 4.0803 4.1038 4.1006 5.3037 5.2265 5.1476 -14.05%
Adjusted Per Share Value based on latest NOSH - 888,501
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 20.80 21.04 12.67 21.91 32.14 27.39 23.84 -8.65%
EPS -0.78 1.28 -1.13 1.33 4.50 5.00 2.47 -
DPS 0.00 0.00 1.23 0.00 0.00 0.00 1.54 -
NAPS 2.6127 2.5676 2.5232 2.3425 2.7138 2.6738 2.6367 -0.60%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.58 2.59 2.67 2.54 3.61 2.79 2.80 -
P/RPS 7.91 7.75 12.96 6.62 5.75 5.21 6.02 19.86%
P/EPS -209.59 127.62 -145.83 109.18 41.02 28.57 58.05 -
EY -0.48 0.78 -0.69 0.92 2.44 3.50 1.72 -
DY 0.00 0.00 0.75 0.00 0.00 0.00 1.07 -
P/NAPS 0.63 0.63 0.65 0.62 0.68 0.53 0.54 10.77%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 26/02/21 19/11/20 26/08/20 11/06/20 19/02/20 21/11/19 27/08/19 -
Price 2.60 2.63 2.62 2.70 3.32 2.70 2.75 -
P/RPS 7.97 7.87 12.71 7.04 5.29 5.04 5.91 21.95%
P/EPS -211.22 129.59 -143.10 116.05 37.72 27.65 57.02 -
EY -0.47 0.77 -0.70 0.86 2.65 3.62 1.75 -
DY 0.00 0.00 0.76 0.00 0.00 0.00 1.09 -
P/NAPS 0.63 0.64 0.64 0.66 0.63 0.52 0.53 12.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment