[IGBB] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 23.79%
YoY- -145.01%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 300,445 201,303 193,684 234,621 276,667 279,801 168,527 46.87%
PBT 297,917 11,096 24,512 17,880 21,688 72,041 -7,878 -
Tax -25,997 -62,525 -12,651 -10,907 -9,770 -21,123 -3,698 265.67%
NP 271,920 -51,429 11,861 6,973 11,918 50,918 -11,576 -
-
NP to SH 233,766 -58,684 -5,280 -7,957 -10,441 16,987 -14,974 -
-
Tax Rate 8.73% 563.49% 51.61% 61.00% 45.05% 29.32% - -
Total Cost 28,525 252,732 181,823 227,648 264,749 228,883 180,103 -70.62%
-
Net Worth 3,784,188 3,698,120 3,586,826 3,639,959 3,475,232 3,415,251 3,356,198 8.30%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 44,527 106,645 - - - - 16,356 94.61%
Div Payout % 19.05% 0.00% - - - - 0.00% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 3,784,188 3,698,120 3,586,826 3,639,959 3,475,232 3,415,251 3,356,198 8.30%
NOSH 905,350 905,350 905,350 888,504 888,502 888,502 888,501 1.25%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 90.51% -25.55% 6.12% 2.97% 4.31% 18.20% -6.87% -
ROE 6.18% -1.59% -0.15% -0.22% -0.30% 0.50% -0.45% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 33.74 22.65 21.90 26.62 32.62 33.43 20.61 38.77%
EPS 26.25 -6.60 -0.60 -0.90 -1.23 2.03 -1.83 -
DPS 5.00 12.00 0.00 0.00 0.00 0.00 2.00 83.89%
NAPS 4.2493 4.1612 4.056 4.1292 4.0972 4.0803 4.1038 2.34%
Adjusted Per Share Value based on latest NOSH - 888,504
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 22.59 15.13 14.56 17.64 20.80 21.04 12.67 46.88%
EPS 17.57 -4.41 -0.40 -0.60 -0.78 1.28 -1.13 -
DPS 3.35 8.02 0.00 0.00 0.00 0.00 1.23 94.67%
NAPS 2.8449 2.7802 2.6966 2.7365 2.6127 2.5676 2.5232 8.30%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.96 1.90 2.05 2.77 2.58 2.59 2.67 -
P/RPS 5.81 8.39 9.36 10.41 7.91 7.75 12.96 -41.33%
P/EPS 7.47 -28.77 -343.35 -306.87 -209.59 127.62 -145.83 -
EY 13.39 -3.48 -0.29 -0.33 -0.48 0.78 -0.69 -
DY 2.55 6.32 0.00 0.00 0.00 0.00 0.75 125.60%
P/NAPS 0.46 0.46 0.51 0.67 0.63 0.63 0.65 -20.53%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 26/11/21 27/08/21 28/05/21 26/02/21 19/11/20 26/08/20 -
Price 1.93 1.92 1.96 2.78 2.60 2.63 2.62 -
P/RPS 5.72 8.48 8.95 10.45 7.97 7.87 12.71 -41.18%
P/EPS 7.35 -29.08 -328.27 -307.98 -211.22 129.59 -143.10 -
EY 13.60 -3.44 -0.30 -0.32 -0.47 0.77 -0.70 -
DY 2.59 6.25 0.00 0.00 0.00 0.00 0.76 125.95%
P/NAPS 0.45 0.46 0.48 0.67 0.63 0.64 0.64 -20.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment