[MUHIBAH] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
24-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -98.14%
YoY- -99.09%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 600,176 515,404 481,258 390,259 308,872 312,053 264,392 14.63%
PBT 47,518 31,748 20,475 11,573 10,598 15,917 2,239 66.35%
Tax -8,540 -3,206 -3,194 -11,509 -6,716 -9,514 -2,239 24.98%
NP 38,978 28,542 17,281 64 3,882 6,403 0 -
-
NP to SH 32,620 20,837 10,500 64 7,012 6,403 -1,634 -
-
Tax Rate 17.97% 10.10% 15.60% 99.45% 63.37% 59.77% 100.00% -
Total Cost 561,198 486,862 463,977 390,195 304,990 305,650 264,392 13.35%
-
Net Worth 353,133 306,811 260,330 268,799 408,817 202,952 200,666 9.87%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 353,133 306,811 260,330 268,799 408,817 202,952 200,666 9.87%
NOSH 149,633 145,408 144,628 160,000 258,745 142,924 143,333 0.71%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 6.49% 5.54% 3.59% 0.02% 1.26% 2.05% 0.00% -
ROE 9.24% 6.79% 4.03% 0.02% 1.72% 3.15% -0.81% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 401.10 354.45 332.76 243.91 119.37 218.33 184.46 13.81%
EPS 21.80 14.33 7.26 0.04 2.71 4.48 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.11 1.80 1.68 1.58 1.42 1.40 9.08%
Adjusted Per Share Value based on latest NOSH - 144,145
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 82.24 70.63 65.95 53.48 42.33 42.76 36.23 14.63%
EPS 4.47 2.86 1.44 0.01 0.96 0.88 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4839 0.4204 0.3567 0.3683 0.5602 0.2781 0.275 9.87%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 3.40 0.64 0.45 0.56 0.38 0.51 0.49 -
P/RPS 0.85 0.18 0.14 0.23 0.32 0.23 0.27 21.05%
P/EPS 15.60 4.47 6.20 1,400.00 14.02 11.38 -42.98 -
EY 6.41 22.39 16.13 0.07 7.13 8.78 -2.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.30 0.25 0.33 0.24 0.36 0.35 26.57%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 24/08/06 30/08/05 24/08/04 20/08/03 29/08/02 30/08/01 -
Price 4.10 0.75 0.40 0.50 0.44 0.50 0.51 -
P/RPS 1.02 0.21 0.12 0.20 0.37 0.23 0.28 24.03%
P/EPS 18.81 5.23 5.51 1,250.00 16.24 11.16 -44.74 -
EY 5.32 19.11 18.15 0.08 6.16 8.96 -2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 0.36 0.22 0.30 0.28 0.35 0.36 30.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment