[MUHIBAH] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -22.43%
YoY- 235.99%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 454,477 347,358 220,302 264,890 226,578 164,125 182,266 16.43%
PBT 31,297 28,243 20,419 8,092 4,002 6,036 10,909 19.18%
Tax -6,138 -5,935 -2,758 -2,259 -7,375 -3,552 -5,692 1.26%
NP 25,159 22,308 17,661 5,833 -3,373 2,484 5,217 29.94%
-
NP to SH 21,529 17,988 11,141 4,587 -3,373 3,828 5,217 26.62%
-
Tax Rate 19.61% 21.01% 13.51% 27.92% 184.28% 58.85% 52.18% -
Total Cost 429,318 325,050 202,641 259,057 229,951 161,641 177,049 15.89%
-
Net Worth 431,343 353,175 306,886 260,460 242,164 347,600 202,962 13.37%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 431,343 353,175 306,886 260,460 242,164 347,600 202,962 13.37%
NOSH 381,719 149,650 145,443 144,700 144,145 219,999 142,931 17.77%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 5.54% 6.42% 8.02% 2.20% -1.49% 1.51% 2.86% -
ROE 4.99% 5.09% 3.63% 1.76% -1.39% 1.10% 2.57% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 119.06 232.11 151.47 183.06 157.19 74.60 127.52 -1.13%
EPS 5.64 12.02 7.66 3.17 -2.34 1.74 3.65 7.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 2.36 2.11 1.80 1.68 1.58 1.42 -3.73%
Adjusted Per Share Value based on latest NOSH - 144,700
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 62.28 47.60 30.19 36.30 31.05 22.49 24.98 16.43%
EPS 2.95 2.46 1.53 0.63 -0.46 0.52 0.71 26.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5911 0.484 0.4205 0.3569 0.3318 0.4763 0.2781 13.37%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 2.26 3.40 0.64 0.45 0.56 0.38 0.51 -
P/RPS 1.90 1.46 0.42 0.25 0.36 0.51 0.40 29.62%
P/EPS 40.07 28.29 8.36 14.20 -23.93 21.84 13.97 19.17%
EY 2.50 3.54 11.97 7.04 -4.18 4.58 7.16 -16.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.44 0.30 0.25 0.33 0.24 0.36 33.04%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 29/08/07 24/08/06 30/08/05 24/08/04 20/08/03 29/08/02 -
Price 1.91 4.10 0.75 0.40 0.50 0.44 0.50 -
P/RPS 1.60 1.77 0.50 0.22 0.32 0.59 0.39 26.49%
P/EPS 33.87 34.11 9.79 12.62 -21.37 25.29 13.70 16.26%
EY 2.95 2.93 10.21 7.93 -4.68 3.95 7.30 -14.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 1.74 0.36 0.22 0.30 0.28 0.35 29.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment