[MUHIBAH] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 122.94%
YoY- 56.55%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 873,857 961,794 840,454 600,176 515,404 481,258 390,259 14.37%
PBT 28,270 48,010 57,792 47,518 31,748 20,475 11,573 16.04%
Tax -7,476 -14,048 -9,651 -8,540 -3,206 -3,194 -11,509 -6.93%
NP 20,794 33,962 48,141 38,978 28,542 17,281 64 162.08%
-
NP to SH 16,083 29,299 41,803 32,620 20,837 10,500 64 151.10%
-
Tax Rate 26.44% 29.26% 16.70% 17.97% 10.10% 15.60% 99.45% -
Total Cost 853,063 927,832 792,313 561,198 486,862 463,977 390,195 13.91%
-
Net Worth 340,674 551,018 425,562 353,133 306,811 260,330 268,799 4.02%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 340,674 551,018 425,562 353,133 306,811 260,330 268,799 4.02%
NOSH 396,133 380,012 376,603 149,633 145,408 144,628 160,000 16.30%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 2.38% 3.53% 5.73% 6.49% 5.54% 3.59% 0.02% -
ROE 4.72% 5.32% 9.82% 9.24% 6.79% 4.03% 0.02% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 220.60 253.10 223.17 401.10 354.45 332.76 243.91 -1.65%
EPS 4.06 7.71 11.10 21.80 14.33 7.26 0.04 115.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 1.45 1.13 2.36 2.11 1.80 1.68 -10.55%
Adjusted Per Share Value based on latest NOSH - 149,650
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 119.96 132.03 115.38 82.39 70.75 66.07 53.57 14.37%
EPS 2.21 4.02 5.74 4.48 2.86 1.44 0.01 145.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4677 0.7564 0.5842 0.4848 0.4212 0.3574 0.369 4.02%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.93 1.33 2.26 3.40 0.64 0.45 0.56 -
P/RPS 0.42 0.53 1.01 0.85 0.18 0.14 0.23 10.55%
P/EPS 22.91 17.25 20.36 15.60 4.47 6.20 1,400.00 -49.59%
EY 4.37 5.80 4.91 6.41 22.39 16.13 0.07 99.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.92 2.00 1.44 0.30 0.25 0.33 21.83%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 27/08/09 28/08/08 29/08/07 24/08/06 30/08/05 24/08/04 -
Price 0.86 1.29 1.91 4.10 0.75 0.40 0.50 -
P/RPS 0.39 0.51 0.86 1.02 0.21 0.12 0.20 11.76%
P/EPS 21.18 16.73 17.21 18.81 5.23 5.51 1,250.00 -49.30%
EY 4.72 5.98 5.81 5.32 19.11 18.15 0.08 97.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.89 1.69 1.74 0.36 0.22 0.30 22.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment