[MUHIBAH] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
24-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 14.89%
YoY- 142.88%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 580,600 454,477 347,358 220,302 264,890 226,578 164,125 23.41%
PBT 24,501 31,297 28,243 20,419 8,092 4,002 6,036 26.27%
Tax -8,942 -6,138 -5,935 -2,758 -2,259 -7,375 -3,552 16.61%
NP 15,559 25,159 22,308 17,661 5,833 -3,373 2,484 35.73%
-
NP to SH 14,138 21,529 17,988 11,141 4,587 -3,373 3,828 24.30%
-
Tax Rate 36.50% 19.61% 21.01% 13.51% 27.92% 184.28% 58.85% -
Total Cost 565,041 429,318 325,050 202,641 259,057 229,951 161,641 23.17%
-
Net Worth 551,077 431,343 353,175 306,886 260,460 242,164 347,600 7.97%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 551,077 431,343 353,175 306,886 260,460 242,164 347,600 7.97%
NOSH 380,053 381,719 149,650 145,443 144,700 144,145 219,999 9.53%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 2.68% 5.54% 6.42% 8.02% 2.20% -1.49% 1.51% -
ROE 2.57% 4.99% 5.09% 3.63% 1.76% -1.39% 1.10% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 152.77 119.06 232.11 151.47 183.06 157.19 74.60 12.67%
EPS 3.72 5.64 12.02 7.66 3.17 -2.34 1.74 13.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.13 2.36 2.11 1.80 1.68 1.58 -1.41%
Adjusted Per Share Value based on latest NOSH - 145,443
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 79.56 62.28 47.60 30.19 36.30 31.05 22.49 23.41%
EPS 1.94 2.95 2.46 1.53 0.63 -0.46 0.52 24.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7552 0.5911 0.484 0.4205 0.3569 0.3318 0.4763 7.97%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.33 2.26 3.40 0.64 0.45 0.56 0.38 -
P/RPS 0.87 1.90 1.46 0.42 0.25 0.36 0.51 9.30%
P/EPS 35.75 40.07 28.29 8.36 14.20 -23.93 21.84 8.55%
EY 2.80 2.50 3.54 11.97 7.04 -4.18 4.58 -7.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 2.00 1.44 0.30 0.25 0.33 0.24 25.07%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 29/08/07 24/08/06 30/08/05 24/08/04 20/08/03 -
Price 1.29 1.91 4.10 0.75 0.40 0.50 0.44 -
P/RPS 0.84 1.60 1.77 0.50 0.22 0.32 0.59 6.05%
P/EPS 34.68 33.87 34.11 9.79 12.62 -21.37 25.29 5.39%
EY 2.88 2.95 2.93 10.21 7.93 -4.68 3.95 -5.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 1.69 1.74 0.36 0.22 0.30 0.28 21.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment