[MUHIBAH] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 44.61%
YoY- 11.61%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 1,058,711 1,118,032 1,081,781 1,273,032 1,314,102 1,236,192 1,268,250 -2.96%
PBT 172,677 191,097 163,090 123,126 127,305 103,475 87,544 11.98%
Tax -19,555 -22,883 -17,122 -10,997 -29,925 -23,469 -10,056 11.71%
NP 153,122 168,214 145,968 112,129 97,380 80,006 77,488 12.01%
-
NP to SH 93,300 106,918 95,097 73,115 65,508 61,360 60,638 7.44%
-
Tax Rate 11.32% 11.97% 10.50% 8.93% 23.51% 22.68% 11.49% -
Total Cost 905,589 949,818 935,813 1,160,903 1,216,722 1,156,186 1,190,762 -4.45%
-
Net Worth 1,188,664 1,121,827 1,018,210 876,621 780,829 600,077 519,637 14.77%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,188,664 1,121,827 1,018,210 876,621 780,829 600,077 519,637 14.77%
NOSH 485,151 483,159 480,287 473,849 453,970 422,589 409,163 2.87%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 14.46% 15.05% 13.49% 8.81% 7.41% 6.47% 6.11% -
ROE 7.85% 9.53% 9.34% 8.34% 8.39% 10.23% 11.67% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 219.11 232.21 225.24 268.66 289.47 292.53 309.96 -5.61%
EPS 19.34 22.25 19.80 15.43 14.43 14.52 14.82 4.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.46 2.33 2.12 1.85 1.72 1.42 1.27 11.64%
Adjusted Per Share Value based on latest NOSH - 480,916
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 145.34 153.48 148.50 174.76 180.40 169.70 174.10 -2.96%
EPS 12.81 14.68 13.05 10.04 8.99 8.42 8.32 7.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6318 1.54 1.3978 1.2034 1.0719 0.8238 0.7133 14.78%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 2.41 3.01 2.75 2.30 2.02 3.11 2.34 -
P/RPS 1.10 1.30 1.22 0.86 0.70 1.06 0.75 6.58%
P/EPS 12.48 13.55 13.89 14.91 14.00 21.42 15.79 -3.84%
EY 8.01 7.38 7.20 6.71 7.14 4.67 6.33 3.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.29 1.30 1.24 1.17 2.19 1.84 -9.96%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/19 28/11/18 29/11/17 29/11/16 27/11/15 28/11/14 29/11/13 -
Price 2.33 2.78 2.84 2.11 2.17 2.32 2.32 -
P/RPS 1.06 1.20 1.26 0.79 0.75 0.79 0.75 5.93%
P/EPS 12.07 12.52 14.34 13.67 15.04 15.98 15.65 -4.23%
EY 8.29 7.99 6.97 7.31 6.65 6.26 6.39 4.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.19 1.34 1.14 1.26 1.63 1.83 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment