[MUHIBAH] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -15.87%
YoY- -1.76%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 467,848 241,487 645,591 384,958 406,298 481,776 431,880 5.48%
PBT 63,565 48,873 59,420 33,537 47,936 41,653 41,012 33.96%
Tax -9,823 -4,500 -10,594 5,292 -8,170 -8,119 -1,522 247.04%
NP 53,742 44,373 48,826 38,829 39,766 33,534 39,490 22.82%
-
NP to SH 37,831 29,314 32,386 22,555 26,810 23,750 20,072 52.64%
-
Tax Rate 15.45% 9.21% 17.83% -15.78% 17.04% 19.49% 3.71% -
Total Cost 414,106 197,114 596,765 346,129 366,532 448,242 392,390 3.65%
-
Net Worth 998,584 999,559 975,424 889,696 846,382 830,780 929,259 4.91%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - 26,427 - - - 26,550 -
Div Payout % - - 81.60% - - - 132.28% -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 998,584 999,559 975,424 889,696 846,382 830,780 929,259 4.91%
NOSH 480,088 480,557 480,504 480,916 472,839 469,367 531,005 -6.50%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 11.49% 18.37% 7.56% 10.09% 9.79% 6.96% 9.14% -
ROE 3.79% 2.93% 3.32% 2.54% 3.17% 2.86% 2.16% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 97.45 50.25 134.36 80.05 85.93 102.64 81.33 12.82%
EPS 7.88 6.10 6.74 4.69 5.67 5.06 3.78 63.26%
DPS 0.00 0.00 5.50 0.00 0.00 0.00 5.00 -
NAPS 2.08 2.08 2.03 1.85 1.79 1.77 1.75 12.21%
Adjusted Per Share Value based on latest NOSH - 480,916
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 64.02 33.05 88.35 52.68 55.60 65.93 59.10 5.48%
EPS 5.18 4.01 4.43 3.09 3.67 3.25 2.75 52.58%
DPS 0.00 0.00 3.62 0.00 0.00 0.00 3.63 -
NAPS 1.3665 1.3679 1.3348 1.2175 1.1582 1.1369 1.2717 4.91%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 2.72 2.71 2.23 2.30 2.20 2.42 2.21 -
P/RPS 2.79 5.39 1.66 2.87 2.56 2.36 2.72 1.70%
P/EPS 34.52 44.43 33.09 49.04 38.80 47.83 58.47 -29.64%
EY 2.90 2.25 3.02 2.04 2.58 2.09 1.71 42.25%
DY 0.00 0.00 2.47 0.00 0.00 0.00 2.26 -
P/NAPS 1.31 1.30 1.10 1.24 1.23 1.37 1.26 2.63%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 31/05/17 28/02/17 29/11/16 30/08/16 31/05/16 29/02/16 -
Price 2.85 2.75 2.50 2.11 2.25 2.19 2.28 -
P/RPS 2.92 5.47 1.86 2.64 2.62 2.13 2.80 2.83%
P/EPS 36.17 45.08 37.09 44.99 39.68 43.28 60.32 -28.91%
EY 2.76 2.22 2.70 2.22 2.52 2.31 1.66 40.38%
DY 0.00 0.00 2.20 0.00 0.00 0.00 2.19 -
P/NAPS 1.37 1.32 1.23 1.14 1.26 1.24 1.30 3.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment