[MUHIBAH] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 85.22%
YoY- 2402.45%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 1,382,304 814,761 624,665 701,507 832,352 1,058,711 1,118,032 3.59%
PBT 84,956 58,293 13,771 18,201 -24,093 172,677 191,097 -12.62%
Tax -22,387 -17,367 -6,299 -9,885 -16,264 -19,555 -22,883 -0.36%
NP 62,569 40,926 7,472 8,316 -40,357 153,122 168,214 -15.18%
-
NP to SH 31,972 13,288 531 7,770 -62,779 93,300 106,918 -18.21%
-
Tax Rate 26.35% 29.79% 45.74% 54.31% - 11.32% 11.97% -
Total Cost 1,319,735 773,835 617,193 693,191 872,709 905,589 949,818 5.62%
-
Net Worth 1,293,412 1,319,805 1,261,792 1,111,923 1,053,783 1,188,664 1,121,827 2.39%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 1,293,412 1,319,805 1,261,792 1,111,923 1,053,783 1,188,664 1,121,827 2.39%
NOSH 726,636 726,950 726,950 485,228 485,228 485,151 483,159 7.03%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 4.53% 5.02% 1.20% 1.19% -4.85% 14.46% 15.05% -
ROE 2.47% 1.01% 0.04% 0.70% -5.96% 7.85% 9.53% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 190.23 112.35 86.14 145.11 172.19 219.11 232.21 -3.26%
EPS 4.40 1.83 0.09 1.61 -12.99 19.34 22.25 -23.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.82 1.74 2.30 2.18 2.46 2.33 -4.38%
Adjusted Per Share Value based on latest NOSH - 726,950
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 189.16 111.50 85.48 96.00 113.90 144.88 153.00 3.59%
EPS 4.38 1.82 0.07 1.06 -8.59 12.77 14.63 -18.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.8061 1.7267 1.5216 1.4421 1.6267 1.5352 2.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.87 0.745 0.415 0.895 0.77 2.41 3.01 -
P/RPS 0.46 0.66 0.48 0.62 0.45 1.10 1.30 -15.88%
P/EPS 19.77 40.66 566.75 55.69 -5.93 12.48 13.55 6.49%
EY 5.06 2.46 0.18 1.80 -16.87 8.01 7.38 -6.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.41 0.24 0.39 0.35 0.98 1.29 -14.88%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 28/11/23 23/11/22 29/11/21 27/11/20 28/11/19 28/11/18 -
Price 0.82 0.735 0.415 0.83 1.03 2.33 2.78 -
P/RPS 0.43 0.65 0.48 0.57 0.60 1.06 1.20 -15.70%
P/EPS 18.64 40.11 566.75 51.64 -7.93 12.07 12.52 6.85%
EY 5.37 2.49 0.18 1.94 -12.61 8.29 7.99 -6.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.40 0.24 0.36 0.47 0.95 1.19 -14.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment