[MUHIBAH] QoQ Annualized Quarter Result on 30-Sep-2023 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 23.48%
YoY- 2402.45%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 1,917,874 1,308,032 1,292,088 1,086,348 1,055,436 814,872 885,758 67.44%
PBT 156,904 123,696 66,904 77,724 46,248 51,096 20,406 290.05%
Tax -45,724 -29,192 -31,055 -23,156 -18,352 -17,072 -16,553 96.99%
NP 111,180 94,504 35,849 54,568 27,896 34,024 3,853 842.70%
-
NP to SH 72,798 56,760 -7,974 17,717 14,348 8,176 -17,841 -
-
Tax Rate 29.14% 23.60% 46.42% 29.79% 39.68% 33.41% 81.12% -
Total Cost 1,806,694 1,213,528 1,256,239 1,031,780 1,027,540 780,848 881,905 61.37%
-
Net Worth 1,344,113 1,314,302 1,291,519 1,319,805 1,305,302 1,276,295 1,305,302 1.97%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,344,113 1,314,302 1,291,519 1,319,805 1,305,302 1,276,295 1,305,302 1.97%
NOSH 728,451 728,203 727,561 726,950 726,950 726,950 726,950 0.13%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 5.80% 7.22% 2.77% 5.02% 2.64% 4.18% 0.43% -
ROE 5.42% 4.32% -0.62% 1.34% 1.10% 0.64% -1.37% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 263.97 180.14 178.08 149.81 145.54 112.37 122.15 67.22%
EPS 10.02 7.80 -1.10 2.44 1.98 1.12 -2.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.81 1.78 1.82 1.80 1.76 1.80 1.84%
Adjusted Per Share Value based on latest NOSH - 726,950
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 262.46 179.00 176.82 148.66 144.43 111.51 121.21 67.45%
EPS 9.96 7.77 -1.09 2.42 1.96 1.12 -2.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8394 1.7986 1.7674 1.8061 1.7863 1.7466 1.7863 1.97%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.96 0.905 0.775 0.745 0.59 0.715 0.50 -
P/RPS 0.36 0.50 0.44 0.50 0.41 0.64 0.41 -8.31%
P/EPS 9.58 11.58 -70.52 30.49 29.82 63.42 -20.32 -
EY 10.44 8.64 -1.42 3.28 3.35 1.58 -4.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.44 0.41 0.33 0.41 0.28 51.14%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 30/05/24 27/02/24 28/11/23 25/08/23 29/05/23 23/02/23 -
Price 0.805 0.99 0.81 0.735 0.75 0.615 0.68 -
P/RPS 0.30 0.55 0.45 0.49 0.52 0.55 0.56 -34.06%
P/EPS 8.03 12.67 -73.70 30.08 37.91 54.55 -27.64 -
EY 12.45 7.90 -1.36 3.32 2.64 1.83 -3.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.55 0.46 0.40 0.42 0.35 0.38 10.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment