[MUHIBAH] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 85.22%
YoY- 2402.45%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 327,008 1,292,088 814,761 527,718 203,718 885,758 624,665 -35.02%
PBT 30,924 66,904 58,293 23,124 12,774 20,406 13,771 71.39%
Tax -7,298 -31,055 -17,367 -9,176 -4,268 -16,553 -6,299 10.30%
NP 23,626 35,849 40,926 13,948 8,506 3,853 7,472 115.27%
-
NP to SH 14,190 -7,974 13,288 7,174 2,044 -17,841 531 792.05%
-
Tax Rate 23.60% 46.42% 29.79% 39.68% 33.41% 81.12% 45.74% -
Total Cost 303,382 1,256,239 773,835 513,770 195,212 881,905 617,193 -37.68%
-
Net Worth 1,314,302 1,291,519 1,319,805 1,305,302 1,276,295 1,305,302 1,261,792 2.75%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,314,302 1,291,519 1,319,805 1,305,302 1,276,295 1,305,302 1,261,792 2.75%
NOSH 728,203 727,561 726,950 726,950 726,950 726,950 726,950 0.11%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.22% 2.77% 5.02% 2.64% 4.18% 0.43% 1.20% -
ROE 1.08% -0.62% 1.01% 0.55% 0.16% -1.37% 0.04% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 45.03 178.08 112.35 72.77 28.09 122.15 86.14 -35.08%
EPS 1.95 -1.10 1.83 0.99 0.28 -2.75 0.09 675.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.78 1.82 1.80 1.76 1.80 1.74 2.66%
Adjusted Per Share Value based on latest NOSH - 726,950
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 44.89 177.37 111.85 72.44 27.97 121.59 85.75 -35.01%
EPS 1.95 -1.09 1.82 0.98 0.28 -2.45 0.07 817.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8042 1.773 1.8118 1.7919 1.7521 1.7919 1.7322 2.74%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.905 0.775 0.745 0.59 0.715 0.50 0.415 -
P/RPS 2.01 0.44 0.66 0.81 2.55 0.41 0.48 159.57%
P/EPS 46.31 -70.52 40.66 59.64 253.67 -20.32 566.75 -81.14%
EY 2.16 -1.42 2.46 1.68 0.39 -4.92 0.18 423.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.41 0.33 0.41 0.28 0.24 63.04%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 27/02/24 28/11/23 25/08/23 29/05/23 23/02/23 23/11/22 -
Price 0.99 0.81 0.735 0.75 0.615 0.68 0.415 -
P/RPS 2.20 0.45 0.65 1.03 2.19 0.56 0.48 175.66%
P/EPS 50.66 -73.70 40.11 75.81 218.19 -27.64 566.75 -79.97%
EY 1.97 -1.36 2.49 1.32 0.46 -3.62 0.18 392.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.40 0.42 0.35 0.38 0.24 73.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment