[MUHIBAH] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -9.79%
YoY- 63.99%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 312,663 258,346 220,302 295,102 247,411 242,071 264,890 11.65%
PBT 13,140 20,202 20,419 11,329 13,857 11,405 8,092 38.03%
Tax -4,755 -9,298 -2,758 -447 -589 1,092 -2,259 64.02%
NP 8,385 10,904 17,661 10,882 13,268 12,497 5,833 27.28%
-
NP to SH 8,760 4,203 11,141 9,697 10,749 4,812 4,587 53.74%
-
Tax Rate 36.19% 46.03% 13.51% 3.95% 4.25% -9.57% 27.92% -
Total Cost 304,278 247,442 202,641 284,220 234,143 229,574 259,057 11.29%
-
Net Worth 299,487 308,611 306,886 309,263 310,622 261,553 260,460 9.72%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 5,615 - - - 5,779 - - -
Div Payout % 64.10% - - - 53.76% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 299,487 308,611 306,886 309,263 310,622 261,553 260,460 9.72%
NOSH 149,743 146,958 145,443 144,515 144,475 144,504 144,700 2.30%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 2.68% 4.22% 8.02% 3.69% 5.36% 5.16% 2.20% -
ROE 2.93% 1.36% 3.63% 3.14% 3.46% 1.84% 1.76% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 208.80 175.80 151.47 204.20 171.25 167.52 183.06 9.14%
EPS 2.34 2.86 7.66 6.71 7.44 3.33 3.17 -18.27%
DPS 3.75 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 2.00 2.10 2.11 2.14 2.15 1.81 1.80 7.25%
Adjusted Per Share Value based on latest NOSH - 144,515
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 42.79 35.35 30.15 40.38 33.86 33.13 36.25 11.65%
EPS 1.20 0.58 1.52 1.33 1.47 0.66 0.63 53.47%
DPS 0.77 0.00 0.00 0.00 0.79 0.00 0.00 -
NAPS 0.4098 0.4223 0.42 0.4232 0.4251 0.3579 0.3564 9.72%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.30 1.07 0.64 0.58 0.35 0.38 0.45 -
P/RPS 0.62 0.61 0.42 0.28 0.20 0.23 0.25 82.91%
P/EPS 22.22 37.41 8.36 8.64 4.70 11.41 14.20 34.67%
EY 4.50 2.67 11.97 11.57 21.26 8.76 7.04 -25.73%
DY 2.88 0.00 0.00 0.00 11.43 0.00 0.00 -
P/NAPS 0.65 0.51 0.30 0.27 0.16 0.21 0.25 88.75%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 29/11/06 24/08/06 30/05/06 28/02/06 29/11/05 30/08/05 -
Price 2.00 1.17 0.75 0.70 0.37 0.35 0.40 -
P/RPS 0.96 0.67 0.50 0.34 0.22 0.21 0.22 166.31%
P/EPS 34.19 40.91 9.79 10.43 4.97 10.51 12.62 93.98%
EY 2.93 2.44 10.21 9.59 20.11 9.51 7.93 -48.41%
DY 1.88 0.00 0.00 0.00 10.81 0.00 0.00 -
P/NAPS 1.00 0.56 0.36 0.33 0.17 0.19 0.22 173.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment