[MUHIBAH] QoQ Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -62.79%
YoY- 63.99%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 1,086,414 773,750 515,404 295,102 970,740 723,329 481,258 71.83%
PBT 65,091 51,950 31,748 11,329 45,737 31,880 20,475 115.74%
Tax -17,260 -12,504 -3,206 -447 -2,691 -2,102 -3,194 206.99%
NP 47,831 39,446 28,542 10,882 43,046 29,778 17,281 96.76%
-
NP to SH 33,800 25,040 20,837 9,697 26,061 15,312 10,500 117.55%
-
Tax Rate 26.52% 24.07% 10.10% 3.95% 5.88% 6.59% 15.60% -
Total Cost 1,038,583 734,304 486,862 284,220 927,694 693,551 463,977 70.86%
-
Net Worth 126,879 308,229 306,811 309,263 287,639 261,706 260,330 -37.98%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 5,532 - - - 5,781 - - -
Div Payout % 16.37% - - - 22.19% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 126,879 308,229 306,811 309,263 287,639 261,706 260,330 -37.98%
NOSH 147,533 146,776 145,408 144,515 144,542 144,589 144,628 1.33%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 4.40% 5.10% 5.54% 3.69% 4.43% 4.12% 3.59% -
ROE 26.64% 8.12% 6.79% 3.14% 9.06% 5.85% 4.03% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 736.38 527.16 354.45 204.20 671.60 500.26 332.76 69.57%
EPS 9.17 17.06 14.33 6.71 18.03 10.59 7.26 16.79%
DPS 3.75 0.00 0.00 0.00 4.00 0.00 0.00 -
NAPS 0.86 2.10 2.11 2.14 1.99 1.81 1.80 -38.80%
Adjusted Per Share Value based on latest NOSH - 144,515
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 148.67 105.89 70.53 40.38 132.84 98.99 65.86 71.82%
EPS 4.63 3.43 2.85 1.33 3.57 2.10 1.44 117.38%
DPS 0.76 0.00 0.00 0.00 0.79 0.00 0.00 -
NAPS 0.1736 0.4218 0.4199 0.4232 0.3936 0.3581 0.3563 -38.00%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 1.30 1.07 0.64 0.58 0.35 0.38 0.45 -
P/RPS 0.18 0.20 0.18 0.28 0.05 0.08 0.14 18.18%
P/EPS 5.67 6.27 4.47 8.64 1.94 3.59 6.20 -5.76%
EY 17.62 15.94 22.39 11.57 51.51 27.87 16.13 6.05%
DY 2.88 0.00 0.00 0.00 11.43 0.00 0.00 -
P/NAPS 1.51 0.51 0.30 0.27 0.18 0.21 0.25 230.57%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 29/11/06 24/08/06 30/05/06 28/02/06 29/11/05 30/08/05 -
Price 2.00 1.17 0.75 0.70 0.37 0.35 0.40 -
P/RPS 0.27 0.22 0.21 0.34 0.06 0.07 0.12 71.45%
P/EPS 8.73 6.86 5.23 10.43 2.05 3.31 5.51 35.79%
EY 11.46 14.58 19.11 9.59 48.73 30.26 18.15 -26.33%
DY 1.88 0.00 0.00 0.00 10.81 0.00 0.00 -
P/NAPS 2.33 0.56 0.36 0.33 0.19 0.19 0.22 380.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment