[CHHB] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
21-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 8.32%
YoY- 366.28%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 46,507 68,501 140,894 137,158 116,192 86,336 118,187 -14.38%
PBT -13,023 -14,710 34,346 28,560 7,648 14,360 14,905 -
Tax 246 -628 -9,063 -8,743 -3,964 -2,149 -5,626 -
NP -12,777 -15,338 25,283 19,817 3,684 12,211 9,279 -
-
NP to SH -11,584 -13,173 26,460 20,507 4,398 12,378 9,274 -
-
Tax Rate - - 26.39% 30.61% 51.83% 14.97% 37.75% -
Total Cost 59,284 83,839 115,611 117,341 112,508 74,125 108,908 -9.63%
-
Net Worth 814,823 810,276 816,401 775,324 732,871 721,590 705,210 2.43%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 814,823 810,276 816,401 775,324 732,871 721,590 705,210 2.43%
NOSH 273,853 273,298 275,624 275,631 274,874 275,679 276,011 -0.13%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -27.47% -22.39% 17.94% 14.45% 3.17% 14.14% 7.85% -
ROE -1.42% -1.63% 3.24% 2.64% 0.60% 1.72% 1.32% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 16.98 25.06 51.12 49.76 42.27 31.32 42.82 -14.27%
EPS -4.23 -4.82 9.60 7.44 1.60 4.49 3.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9754 2.9648 2.962 2.8129 2.6662 2.6175 2.555 2.56%
Adjusted Per Share Value based on latest NOSH - 276,491
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 15.59 22.96 47.23 45.97 38.95 28.94 39.61 -14.38%
EPS -3.88 -4.42 8.87 6.87 1.47 4.15 3.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7312 2.7159 2.7364 2.5988 2.4565 2.4187 2.3638 2.43%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.10 1.20 1.49 1.16 0.98 1.18 0.53 -
P/RPS 6.48 4.79 2.91 2.33 2.32 3.77 1.24 31.69%
P/EPS -26.00 -24.90 15.52 15.59 61.25 26.28 15.77 -
EY -3.85 -4.02 6.44 6.41 1.63 3.81 6.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.50 0.41 0.37 0.45 0.21 9.89%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 07/08/15 27/08/14 21/08/13 15/08/12 22/08/11 26/08/10 -
Price 1.14 1.09 1.57 1.17 0.96 0.95 0.57 -
P/RPS 6.71 4.35 3.07 2.35 2.27 3.03 1.33 30.92%
P/EPS -26.95 -22.61 16.35 15.73 60.00 21.16 16.96 -
EY -3.71 -4.42 6.11 6.36 1.67 4.73 5.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.53 0.42 0.36 0.36 0.22 9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment