[CHHB] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
21-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -45.84%
YoY- 366.28%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 93,014 137,002 281,788 274,316 232,384 172,672 236,374 -14.38%
PBT -26,046 -29,420 68,692 57,120 15,296 28,720 29,810 -
Tax 492 -1,256 -18,126 -17,486 -7,928 -4,298 -11,252 -
NP -25,554 -30,676 50,566 39,634 7,368 24,422 18,558 -
-
NP to SH -23,168 -26,346 52,920 41,014 8,796 24,756 18,548 -
-
Tax Rate - - 26.39% 30.61% 51.83% 14.97% 37.75% -
Total Cost 118,568 167,678 231,222 234,682 225,016 148,250 217,816 -9.63%
-
Net Worth 814,823 810,276 816,401 775,324 732,871 721,590 705,210 2.43%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 814,823 810,276 816,401 775,324 732,871 721,590 705,210 2.43%
NOSH 273,853 273,298 275,624 275,631 274,874 275,679 276,011 -0.13%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -27.47% -22.39% 17.94% 14.45% 3.17% 14.14% 7.85% -
ROE -2.84% -3.25% 6.48% 5.29% 1.20% 3.43% 2.63% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 33.96 50.13 102.24 99.52 84.54 62.64 85.64 -14.27%
EPS -8.46 -9.64 19.20 14.88 3.20 8.98 6.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9754 2.9648 2.962 2.8129 2.6662 2.6175 2.555 2.56%
Adjusted Per Share Value based on latest NOSH - 276,491
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 31.01 45.67 93.93 91.44 77.46 57.56 78.79 -14.38%
EPS -7.72 -8.78 17.64 13.67 2.93 8.25 6.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7162 2.701 2.7214 2.5845 2.443 2.4054 2.3508 2.43%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.10 1.20 1.49 1.16 0.98 1.18 0.53 -
P/RPS 3.24 2.39 1.46 1.17 1.16 1.88 0.62 31.69%
P/EPS -13.00 -12.45 7.76 7.80 30.63 13.14 7.89 -
EY -7.69 -8.03 12.89 12.83 3.27 7.61 12.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.50 0.41 0.37 0.45 0.21 9.89%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 07/08/15 27/08/14 21/08/13 15/08/12 22/08/11 26/08/10 -
Price 1.14 1.09 1.57 1.17 0.96 0.95 0.57 -
P/RPS 3.36 2.17 1.54 1.18 1.14 1.52 0.67 30.79%
P/EPS -13.48 -11.31 8.18 7.86 30.00 10.58 8.48 -
EY -7.42 -8.84 12.23 12.72 3.33 9.45 11.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.53 0.42 0.36 0.36 0.22 9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment