[CHHB] YoY Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 441.47%
YoY- 33.47%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Cumulative Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 140,894 137,158 116,192 86,336 118,187 70,239 152,042 -1.26%
PBT 34,346 28,560 7,648 14,360 14,905 -11,400 26,299 4.54%
Tax -9,063 -8,743 -3,964 -2,149 -5,626 537 -9,791 -1.27%
NP 25,283 19,817 3,684 12,211 9,279 -10,863 16,508 7.35%
-
NP to SH 26,460 20,507 4,398 12,378 9,274 -8,318 18,672 5.97%
-
Tax Rate 26.39% 30.61% 51.83% 14.97% 37.75% - 37.23% -
Total Cost 115,611 117,341 112,508 74,125 108,908 81,102 135,534 -2.61%
-
Net Worth 816,401 775,324 732,871 721,590 705,210 676,457 688,243 2.88%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 816,401 775,324 732,871 721,590 705,210 676,457 688,243 2.88%
NOSH 275,624 275,631 274,874 275,679 276,011 275,430 275,805 -0.01%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 17.94% 14.45% 3.17% 14.14% 7.85% -15.47% 10.86% -
ROE 3.24% 2.64% 0.60% 1.72% 1.32% -1.23% 2.71% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 51.12 49.76 42.27 31.32 42.82 25.50 55.13 -1.25%
EPS 9.60 7.44 1.60 4.49 3.36 -3.02 6.77 5.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.962 2.8129 2.6662 2.6175 2.555 2.456 2.4954 2.89%
Adjusted Per Share Value based on latest NOSH - 275,737
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 46.97 45.72 38.73 28.78 39.40 23.41 50.68 -1.25%
EPS 8.82 6.84 1.47 4.13 3.09 -2.77 6.22 5.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7214 2.5845 2.443 2.4054 2.3508 2.2549 2.2942 2.88%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.49 1.16 0.98 1.18 0.53 0.63 1.01 -
P/RPS 2.91 2.33 2.32 3.77 1.24 2.47 1.83 8.03%
P/EPS 15.52 15.59 61.25 26.28 15.77 -20.86 14.92 0.65%
EY 6.44 6.41 1.63 3.81 6.34 -4.79 6.70 -0.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.41 0.37 0.45 0.21 0.26 0.40 3.78%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 27/08/14 21/08/13 15/08/12 22/08/11 26/08/10 28/08/09 28/08/08 -
Price 1.57 1.17 0.96 0.95 0.57 0.68 0.89 -
P/RPS 3.07 2.35 2.27 3.03 1.33 2.67 1.61 11.35%
P/EPS 16.35 15.73 60.00 21.16 16.96 -22.52 13.15 3.69%
EY 6.11 6.36 1.67 4.73 5.89 -4.44 7.61 -3.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.42 0.36 0.36 0.22 0.28 0.36 6.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment