[UTUSAN] YoY Cumulative Quarter Result on 30-Jun-2007 [#2]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 34.27%
YoY- 1871.47%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Cumulative Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 155,024 164,269 184,219 178,727 181,033 179,839 180,898 -2.53%
PBT -12,418 -8,421 2,240 8,134 -531 8,758 13,954 -
Tax 1,301 1,298 -1,256 -1,367 73 -735 -4,009 -
NP -11,117 -7,123 984 6,767 -458 8,023 9,945 -
-
NP to SH -11,117 -7,123 984 6,767 -382 8,173 9,945 -
-
Tax Rate - - 56.07% 16.81% - 8.39% 28.73% -
Total Cost 166,141 171,392 183,235 171,960 181,491 171,816 170,953 -0.47%
-
Net Worth 276,153 273,731 280,495 251,741 225,598 215,251 204,139 5.16%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 276,153 273,731 280,495 251,741 225,598 215,251 204,139 5.16%
NOSH 110,727 110,777 110,561 110,752 109,142 109,264 109,165 0.23%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -7.17% -4.34% 0.53% 3.79% -0.25% 4.46% 5.50% -
ROE -4.03% -2.60% 0.35% 2.69% -0.17% 3.80% 4.87% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 140.01 148.29 166.62 161.37 165.87 164.59 165.71 -2.76%
EPS -10.04 -6.43 0.89 6.11 -0.35 7.48 9.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.494 2.471 2.537 2.273 2.067 1.97 1.87 4.91%
Adjusted Per Share Value based on latest NOSH - 110,705
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 140.00 148.35 166.36 161.40 163.48 162.41 163.36 -2.53%
EPS -10.04 -6.43 0.89 6.11 -0.34 7.38 8.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4938 2.472 2.5331 2.2734 2.0373 1.9439 1.8435 5.16%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.75 0.69 0.89 1.13 1.03 1.05 1.40 -
P/RPS 0.54 0.47 0.53 0.70 0.62 0.64 0.84 -7.09%
P/EPS -7.47 -10.73 100.00 18.49 -294.29 14.04 15.37 -
EY -13.39 -9.32 1.00 5.41 -0.34 7.12 6.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.35 0.50 0.50 0.53 0.75 -14.15%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 25/08/10 26/08/09 27/08/08 29/08/07 30/08/06 17/08/05 25/08/04 -
Price 0.82 0.88 0.80 1.12 0.99 1.10 1.30 -
P/RPS 0.59 0.59 0.48 0.69 0.60 0.67 0.78 -4.54%
P/EPS -8.17 -13.69 89.89 18.33 -282.86 14.71 14.27 -
EY -12.24 -7.31 1.11 5.46 -0.35 6.80 7.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.36 0.32 0.49 0.48 0.56 0.70 -11.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment