[UTUSAN] YoY Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 75.65%
YoY- -0.8%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 55,512 41,510 47,734 57,851 65,420 75,994 81,941 -6.28%
PBT -6,067 -22,999 -26,172 -19,651 -21,750 -10,887 -6,877 -2.06%
Tax 222 157 -106 -314 1,943 2,073 1,164 -24.12%
NP -5,845 -22,842 -26,278 -19,965 -19,807 -8,814 -5,713 0.38%
-
NP to SH -5,845 -22,842 -26,278 -19,965 -19,807 -8,814 -5,713 0.38%
-
Tax Rate - - - - - - - -
Total Cost 61,357 64,352 74,012 77,816 85,227 84,808 87,654 -5.76%
-
Net Worth 89,916 80,614 146,390 174,073 256,349 286,468 305,958 -18.45%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 89,916 80,614 146,390 174,073 256,349 286,468 305,958 -18.45%
NOSH 110,734 110,734 110,734 110,734 110,734 110,734 110,734 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin -10.53% -55.03% -55.05% -34.51% -30.28% -11.60% -6.97% -
ROE -6.50% -28.33% -17.95% -11.47% -7.73% -3.08% -1.87% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 50.13 37.49 43.11 52.24 59.08 68.63 74.00 -6.28%
EPS -5.28 -20.63 -23.73 -18.03 -17.89 -7.96 -5.16 0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.812 0.728 1.322 1.572 2.315 2.587 2.763 -18.45%
Adjusted Per Share Value based on latest NOSH - 110,734
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 50.13 37.49 43.11 52.24 59.08 68.63 74.00 -6.28%
EPS -5.28 -20.63 -23.73 -18.03 -17.89 -7.96 -5.16 0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.812 0.728 1.322 1.572 2.315 2.587 2.763 -18.45%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.38 0.60 0.525 0.67 0.60 0.60 0.86 -
P/RPS 0.76 1.60 1.22 1.28 1.02 0.87 1.16 -6.80%
P/EPS -7.20 -2.91 -2.21 -3.72 -3.35 -7.54 -16.67 -13.05%
EY -13.89 -34.38 -45.20 -26.91 -29.81 -13.27 -6.00 15.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.82 0.40 0.43 0.26 0.23 0.31 7.17%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 22/05/18 30/05/17 31/05/16 21/05/15 06/06/14 28/05/13 23/05/12 -
Price 0.25 0.52 0.475 0.69 0.70 0.70 0.79 -
P/RPS 0.50 1.39 1.10 1.32 1.18 1.02 1.07 -11.90%
P/EPS -4.74 -2.52 -2.00 -3.83 -3.91 -8.79 -15.31 -17.74%
EY -21.11 -39.67 -49.96 -26.13 -25.55 -11.37 -6.53 21.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.71 0.36 0.44 0.30 0.27 0.29 1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment