[OIB] YoY Cumulative Quarter Result on 31-Mar-2010 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
12-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 29.39%
YoY- -33.07%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 57,220 73,175 62,103 69,403 74,003 65,970 98,582 -8.66%
PBT 6,932 16,935 2,222 5,830 7,544 6,646 16,826 -13.72%
Tax -2,605 -4,805 -980 -2,294 -1,424 -1,175 -3,609 -5.28%
NP 4,327 12,130 1,242 3,536 6,120 5,471 13,217 -16.96%
-
NP to SH 2,954 8,696 166 3,293 4,920 4,328 10,258 -18.72%
-
Tax Rate 37.58% 28.37% 44.10% 39.35% 18.88% 17.68% 21.45% -
Total Cost 52,893 61,045 60,861 65,867 67,883 60,499 85,365 -7.66%
-
Net Worth 266,403 181,062 278,511 281,352 270,917 269,820 271,375 -0.30%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 266,403 181,062 278,511 281,352 270,917 269,820 271,375 -0.30%
NOSH 90,613 90,531 92,222 90,467 90,607 90,543 90,458 0.02%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 7.56% 16.58% 2.00% 5.09% 8.27% 8.29% 13.41% -
ROE 1.11% 4.80% 0.06% 1.17% 1.82% 1.60% 3.78% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 63.15 80.83 67.34 76.72 81.67 72.86 108.98 -8.68%
EPS 3.26 7.76 0.18 3.64 5.43 4.78 11.34 -18.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.94 2.00 3.02 3.11 2.99 2.98 3.00 -0.33%
Adjusted Per Share Value based on latest NOSH - 91,097
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 12.32 15.75 13.37 14.94 15.93 14.20 21.22 -8.65%
EPS 0.64 1.87 0.04 0.71 1.06 0.93 2.21 -18.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5734 0.3897 0.5995 0.6056 0.5832 0.5808 0.5841 -0.30%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.24 1.21 1.25 1.52 0.95 1.40 1.47 -
P/RPS 1.96 1.50 1.86 1.98 1.16 1.92 1.35 6.40%
P/EPS 38.04 12.60 694.44 41.76 17.50 29.29 12.96 19.63%
EY 2.63 7.94 0.14 2.39 5.72 3.41 7.71 -16.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.61 0.41 0.49 0.32 0.47 0.49 -2.53%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 21/05/13 16/05/12 12/05/11 12/05/10 14/05/09 22/05/08 25/05/07 -
Price 1.45 1.21 1.28 1.40 1.10 1.52 1.44 -
P/RPS 2.30 1.50 1.90 1.82 1.35 2.09 1.32 9.68%
P/EPS 44.48 12.60 711.11 38.46 20.26 31.80 12.70 23.20%
EY 2.25 7.94 0.14 2.60 4.94 3.14 7.88 -18.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.61 0.42 0.45 0.37 0.51 0.48 0.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment