[PCCS] YoY Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 107.12%
YoY- -72.26%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 125,406 129,390 83,632 99,594 93,166 103,868 108,779 2.39%
PBT -3,549 -791 -9,003 1,134 2,750 2,125 1,978 -
Tax -429 -83 -41 -559 -969 -185 189 -
NP -3,978 -874 -9,044 575 1,781 1,940 2,167 -
-
NP to SH -3,104 -857 -8,784 494 1,781 1,940 2,177 -
-
Tax Rate - - - 49.29% 35.24% 8.71% -9.56% -
Total Cost 129,384 130,264 92,676 99,019 91,385 101,928 106,612 3.27%
-
Net Worth 73,058 102,123 107,244 97,086 123,548 118,532 125,886 -8.66%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 73,058 102,123 107,244 97,086 123,548 118,532 125,886 -8.66%
NOSH 46,817 58,698 58,287 51,458 59,966 60,061 60,304 -4.12%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -3.17% -0.68% -10.81% 0.58% 1.91% 1.87% 1.99% -
ROE -4.25% -0.84% -8.19% 0.51% 1.44% 1.64% 1.73% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 267.86 220.43 143.48 193.54 155.36 172.93 180.38 6.80%
EPS -6.63 -1.46 -15.07 0.96 2.97 3.23 3.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5605 1.7398 1.8399 1.8867 2.0603 1.9735 2.0875 -4.72%
Adjusted Per Share Value based on latest NOSH - 51,458
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 56.25 58.03 37.51 44.67 41.79 46.59 48.79 2.39%
EPS -1.39 -0.38 -3.94 0.22 0.80 0.87 0.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3277 0.458 0.481 0.4355 0.5541 0.5316 0.5646 -8.66%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.46 0.37 0.745 0.42 0.55 0.43 0.55 -
P/RPS 0.17 0.17 0.52 0.22 0.35 0.25 0.30 -9.02%
P/EPS -6.94 -25.34 -4.94 43.75 18.52 13.31 15.24 -
EY -14.41 -3.95 -20.23 2.29 5.40 7.51 6.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.21 0.40 0.22 0.27 0.22 0.26 1.83%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 21/08/15 28/08/14 29/08/13 28/08/12 24/08/11 24/08/10 -
Price 0.43 0.34 0.735 0.425 0.44 0.51 0.65 -
P/RPS 0.16 0.15 0.51 0.22 0.28 0.29 0.36 -12.63%
P/EPS -6.49 -23.29 -4.88 44.27 14.81 15.79 18.01 -
EY -15.42 -4.29 -20.50 2.26 6.75 6.33 5.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.20 0.40 0.23 0.21 0.26 0.31 -1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment