[PCCS] QoQ TTM Result on 30-Jun-2013 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- -18.55%
YoY- -372.26%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 377,859 364,252 360,926 310,688 304,260 327,791 320,182 11.68%
PBT 5,369 800 2,125 -5,995 -4,379 -2,345 -3,952 -
Tax -139 -1,970 -3,101 -2,149 -2,559 -929 509 -
NP 5,230 -1,170 -976 -8,144 -6,938 -3,274 -3,443 -
-
NP to SH 4,707 -1,283 -1,405 -8,225 -6,938 -3,274 -3,443 -
-
Tax Rate 2.59% 246.25% 145.93% - - - - -
Total Cost 372,629 365,422 361,902 318,832 311,198 331,065 323,625 9.86%
-
Net Worth 103,889 195,285 90,095 97,086 113,511 116,420 117,563 -7.91%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 103,889 195,285 90,095 97,086 113,511 116,420 117,563 -7.91%
NOSH 51,944 99,874 46,536 51,458 59,970 59,911 60,021 -9.19%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 1.38% -0.32% -0.27% -2.62% -2.28% -1.00% -1.08% -
ROE 4.53% -0.66% -1.56% -8.47% -6.11% -2.81% -2.93% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 727.42 364.71 775.57 603.77 507.35 547.13 533.45 22.99%
EPS 9.06 -1.28 -3.02 -15.98 -11.57 -5.46 -5.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.9553 1.936 1.8867 1.8928 1.9432 1.9587 1.40%
Adjusted Per Share Value based on latest NOSH - 51,458
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 169.43 163.33 161.84 139.31 136.43 146.98 143.57 11.68%
EPS 2.11 -0.58 -0.63 -3.69 -3.11 -1.47 -1.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4658 0.8756 0.404 0.4353 0.509 0.522 0.5271 -7.91%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.485 0.52 0.55 0.42 0.41 0.46 0.47 -
P/RPS 0.07 0.14 0.07 0.07 0.08 0.08 0.09 -15.43%
P/EPS 5.35 -40.48 -18.22 -2.63 -3.54 -8.42 -8.19 -
EY 18.68 -2.47 -5.49 -38.06 -28.22 -11.88 -12.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.28 0.22 0.22 0.24 0.24 0.00%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 30/05/14 21/02/14 21/11/13 29/08/13 31/05/13 27/02/13 - -
Price 0.49 0.475 0.445 0.425 0.39 0.42 0.00 -
P/RPS 0.07 0.13 0.06 0.07 0.08 0.08 0.00 -
P/EPS 5.41 -36.98 -14.74 -2.66 -3.37 -7.69 0.00 -
EY 18.49 -2.70 -6.78 -37.61 -29.66 -13.01 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.23 0.23 0.21 0.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment