[PCCS] QoQ Quarter Result on 30-Jun-2018 [#1]

Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 12621.28%
YoY- 60.81%
Quarter Report
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 115,637 111,933 84,440 124,312 121,175 122,632 133,445 -9.11%
PBT 8,769 6,517 3,246 8,507 -1,018 2,802 3,057 102.01%
Tax -1,401 -1,963 -152 -2,686 941 -2,441 -1,893 -18.19%
NP 7,368 4,554 3,094 5,821 -77 361 1,164 242.57%
-
NP to SH 7,506 4,553 3,229 5,979 47 -18 1,188 242.14%
-
Tax Rate 15.98% 30.12% 4.68% 31.57% - 87.12% 61.92% -
Total Cost 108,269 107,379 81,346 118,491 121,252 122,271 132,281 -12.51%
-
Net Worth 141,631 133,040 128,398 128,944 125,752 93,582 92,718 32.67%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - 2,100 2,100 - - - -
Div Payout % - - 65.05% 35.13% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 141,631 133,040 128,398 128,944 125,752 93,582 92,718 32.67%
NOSH 210,042 210,042 210,042 210,042 210,042 210,042 60,012 130.69%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 6.37% 4.07% 3.66% 4.68% -0.06% 0.29% 0.87% -
ROE 5.30% 3.42% 2.51% 4.64% 0.04% -0.02% 1.28% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 55.05 53.29 40.20 59.18 57.69 204.35 222.36 -60.60%
EPS 3.57 2.17 1.54 2.85 0.02 0.60 1.94 50.22%
DPS 0.00 0.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.6743 0.6334 0.6113 0.6139 0.5987 1.5594 1.545 -42.49%
Adjusted Per Share Value based on latest NOSH - 210,042
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 51.87 50.20 37.87 55.76 54.35 55.00 59.85 -9.10%
EPS 3.37 2.04 1.45 2.68 0.02 -0.01 0.53 243.60%
DPS 0.00 0.00 0.94 0.94 0.00 0.00 0.00 -
NAPS 0.6352 0.5967 0.5759 0.5783 0.564 0.4197 0.4159 32.65%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.445 0.19 0.225 0.22 0.24 0.23 0.535 -
P/RPS 0.81 0.36 0.56 0.37 0.42 0.11 0.24 125.16%
P/EPS 12.45 8.77 14.64 7.73 1,072.55 -766.82 27.03 -40.38%
EY 8.03 11.41 6.83 12.94 0.09 -0.13 3.70 67.70%
DY 0.00 0.00 4.44 4.55 0.00 0.00 0.00 -
P/NAPS 0.66 0.30 0.37 0.36 0.40 0.15 0.35 52.69%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.445 0.23 0.195 0.24 0.245 0.315 0.27 -
P/RPS 0.81 0.43 0.49 0.41 0.42 0.15 0.12 257.58%
P/EPS 12.45 10.61 12.68 8.43 1,094.90 -1,050.21 13.64 -5.90%
EY 8.03 9.42 7.88 11.86 0.09 -0.10 7.33 6.27%
DY 0.00 0.00 5.13 4.17 0.00 0.00 0.00 -
P/NAPS 0.66 0.36 0.32 0.39 0.41 0.20 0.17 147.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment