[PCCS] QoQ Cumulative Quarter Result on 30-Jun-2018 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 21.16%
YoY- 60.81%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 436,322 320,685 208,752 124,312 528,909 407,734 285,102 32.83%
PBT 27,039 18,270 11,753 8,507 10,458 11,476 8,674 113.54%
Tax -6,202 -4,801 -2,838 -2,686 -5,268 -6,209 -3,768 39.44%
NP 20,837 13,469 8,915 5,821 5,190 5,267 4,906 162.49%
-
NP to SH 21,267 13,761 9,208 5,979 4,935 4,888 4,906 166.09%
-
Tax Rate 22.94% 26.28% 24.15% 31.57% 50.37% 54.10% 43.44% -
Total Cost 415,485 307,216 199,837 118,491 523,719 402,467 280,196 30.06%
-
Net Worth 141,631 133,040 128,398 128,944 125,752 93,582 92,718 32.67%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 2,100 2,100 2,100 2,100 - - - -
Div Payout % 9.88% 15.26% 22.81% 35.13% - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 141,631 133,040 128,398 128,944 125,752 93,582 92,718 32.67%
NOSH 210,042 210,042 210,042 210,042 210,042 210,042 60,012 130.69%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 4.78% 4.20% 4.27% 4.68% 0.98% 1.29% 1.72% -
ROE 15.02% 10.34% 7.17% 4.64% 3.92% 5.22% 5.29% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 207.73 152.68 99.39 59.18 251.81 679.42 475.07 -42.41%
EPS 10.13 6.55 4.38 2.85 5.06 8.78 8.18 15.33%
DPS 1.00 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.6743 0.6334 0.6113 0.6139 0.5987 1.5594 1.545 -42.49%
Adjusted Per Share Value based on latest NOSH - 210,042
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 195.70 143.83 93.63 55.76 237.23 182.88 127.87 32.83%
EPS 9.54 6.17 4.13 2.68 2.21 2.19 2.20 166.15%
DPS 0.94 0.94 0.94 0.94 0.00 0.00 0.00 -
NAPS 0.6352 0.5967 0.5759 0.5783 0.564 0.4197 0.4159 32.65%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.445 0.19 0.225 0.22 0.24 0.23 0.535 -
P/RPS 0.21 0.12 0.23 0.37 0.10 0.03 0.11 53.95%
P/EPS 4.40 2.90 5.13 7.73 10.21 2.82 6.54 -23.23%
EY 22.75 34.48 19.48 12.94 9.79 35.41 15.28 30.41%
DY 2.25 5.26 4.44 4.55 0.00 0.00 0.00 -
P/NAPS 0.66 0.30 0.37 0.36 0.40 0.15 0.35 52.69%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 27/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.445 0.23 0.195 0.24 0.245 0.315 0.27 -
P/RPS 0.21 0.15 0.20 0.41 0.10 0.05 0.06 130.69%
P/EPS 4.40 3.51 4.45 8.43 10.43 3.87 3.30 21.16%
EY 22.75 28.48 22.48 11.86 9.59 25.86 30.28 -17.36%
DY 2.25 4.35 5.13 4.17 0.00 0.00 0.00 -
P/NAPS 0.66 0.36 0.32 0.39 0.41 0.20 0.17 147.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment