[ENCORP] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 72.93%
YoY- -314.11%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 155,335 206,596 214,481 150,622 268,680 402,326 226,766 -6.10%
PBT 14,291 582 22,334 16,779 12,078 38,360 7,328 11.76%
Tax -8,158 -2,646 -9,805 -19,677 -8,265 -13,180 -7,597 1.19%
NP 6,133 -2,064 12,529 -2,898 3,813 25,180 -269 -
-
NP to SH 7,015 -2,200 11,767 -3,034 1,417 14,422 -7,783 -
-
Tax Rate 57.08% 454.64% 43.90% 117.27% 68.43% 34.36% 103.67% -
Total Cost 149,202 208,660 201,952 153,520 264,867 377,146 227,035 -6.75%
-
Net Worth 408,593 428,211 407,104 384,121 377,066 360,549 335,737 3.32%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - 4,360 -
Div Payout % - - - - - - 0.00% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 408,593 428,211 407,104 384,121 377,066 360,549 335,737 3.32%
NOSH 293,952 293,952 278,838 278,348 240,169 218,515 218,011 5.10%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 3.95% -1.00% 5.84% -1.92% 1.42% 6.26% -0.12% -
ROE 1.72% -0.51% 2.89% -0.79% 0.38% 4.00% -2.32% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 52.84 73.82 76.92 54.11 111.87 184.12 104.02 -10.67%
EPS 2.39 -0.79 4.22 -1.09 0.59 6.60 -3.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.39 1.53 1.46 1.38 1.57 1.65 1.54 -1.69%
Adjusted Per Share Value based on latest NOSH - 279,044
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 49.07 65.26 67.75 47.58 84.88 127.09 71.63 -6.10%
EPS 2.22 -0.69 3.72 -0.96 0.45 4.56 -2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.38 -
NAPS 1.2907 1.3527 1.286 1.2134 1.1911 1.139 1.0606 3.32%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.44 0.77 0.70 0.75 1.42 1.16 0.55 -
P/RPS 0.83 1.04 0.91 1.39 1.27 0.63 0.53 7.75%
P/EPS 18.44 -97.96 16.59 -68.81 240.68 17.58 -15.41 -
EY 5.42 -1.02 6.03 -1.45 0.42 5.69 -6.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.64 -
P/NAPS 0.32 0.50 0.48 0.54 0.90 0.70 0.36 -1.94%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/11/18 23/11/17 21/11/16 26/11/15 26/11/14 13/11/13 21/11/12 -
Price 0.425 0.73 0.66 0.79 1.30 1.09 0.67 -
P/RPS 0.80 0.99 0.86 1.46 1.16 0.59 0.64 3.78%
P/EPS 17.81 -92.87 15.64 -72.48 220.34 16.52 -18.77 -
EY 5.62 -1.08 6.39 -1.38 0.45 6.06 -5.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.99 -
P/NAPS 0.31 0.48 0.45 0.57 0.83 0.66 0.44 -5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment