[KENANGA] YoY Cumulative Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ- 43.81%
YoY--%
View:
Show?
Cumulative Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 69,254 297,616 181,089 58,590 -0.17%
PBT -23,604 92,808 80,131 38,385 -
Tax 23,604 -27,826 -191 -11,160 -
NP 0 64,982 79,940 27,225 -
-
NP to SH -24,854 64,982 79,940 27,225 -
-
Tax Rate - 29.98% 0.24% 29.07% -
Total Cost 69,254 232,634 101,149 31,365 -0.81%
-
Net Worth 683,181 586,879 566,492 510,693 -0.29%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 30,309 36,537 36,063 - -100.00%
Div Payout % 0.00% 56.23% 45.11% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 683,181 586,879 566,492 510,693 -0.29%
NOSH 606,195 456,715 300,526 299,175 -0.72%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 0.00% 21.83% 44.14% 46.47% -
ROE -3.64% 11.07% 14.11% 5.33% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.42 65.16 60.26 19.58 0.55%
EPS -4.10 10.70 17.60 9.10 -
DPS 5.00 8.00 12.00 0.00 -100.00%
NAPS 1.127 1.285 1.885 1.707 0.42%
Adjusted Per Share Value based on latest NOSH - 296,250
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 9.41 40.45 24.61 7.96 -0.17%
EPS -3.38 8.83 10.86 3.70 -
DPS 4.12 4.97 4.90 0.00 -100.00%
NAPS 0.9285 0.7976 0.7699 0.6941 -0.29%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.00 1.29 0.00 0.00 -
P/RPS 8.75 1.98 0.00 0.00 -100.00%
P/EPS -24.39 9.07 0.00 0.00 -100.00%
EY -4.10 11.03 0.00 0.00 -100.00%
DY 5.00 6.20 0.00 0.00 -100.00%
P/NAPS 0.89 1.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/02 15/03/01 24/02/00 - -
Price 1.07 1.13 5.25 0.00 -
P/RPS 9.37 1.73 8.71 0.00 -100.00%
P/EPS -26.10 7.94 19.74 0.00 -100.00%
EY -3.83 12.59 5.07 0.00 -100.00%
DY 4.67 7.08 2.29 0.00 -100.00%
P/NAPS 0.95 0.88 2.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment