[KENANGA] YoY Quarter Result on 31-Dec-1999 [#4]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -58.2%
YoY- 46.46%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 13,300 24,143 7,051 19,480 20,472 0.44%
PBT -3,325 -11,191 -14,290 12,235 11,480 -
Tax -53 11,191 14,290 -86 -3,185 4.35%
NP -3,378 0 0 12,149 8,295 -
-
NP to SH -3,378 -9,034 -5,640 12,149 8,295 -
-
Tax Rate - - - 0.70% 27.74% -
Total Cost 16,678 24,143 7,051 7,331 12,177 -0.32%
-
Net Worth 618,736 678,754 611,939 572,521 505,698 -0.20%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 16,889 30,113 37,599 36,447 35,550 0.77%
Div Payout % 0.00% 0.00% 0.00% 300.00% 428.57% -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 618,736 678,754 611,939 572,521 505,698 -0.20%
NOSH 562,999 602,266 469,999 303,725 296,250 -0.66%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -25.40% 0.00% 0.00% 62.37% 40.52% -
ROE -0.55% -1.33% -0.92% 2.12% 1.64% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 2.36 4.01 1.50 6.41 6.91 1.12%
EPS -0.60 -1.50 -1.20 4.00 2.80 -
DPS 3.00 5.00 8.00 12.00 12.00 1.45%
NAPS 1.099 1.127 1.302 1.885 1.707 0.45%
Adjusted Per Share Value based on latest NOSH - 303,725
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 1.83 3.32 0.97 2.68 2.82 0.45%
EPS -0.46 -1.24 -0.78 1.67 1.14 -
DPS 2.32 4.14 5.17 5.01 4.89 0.77%
NAPS 0.8514 0.9339 0.842 0.7878 0.6958 -0.20%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 0.70 1.00 1.29 0.00 0.00 -
P/RPS 29.63 24.95 85.99 0.00 0.00 -100.00%
P/EPS -116.67 -66.67 -107.50 0.00 0.00 -100.00%
EY -0.86 -1.50 -0.93 0.00 0.00 -100.00%
DY 4.29 5.00 6.20 0.00 0.00 -100.00%
P/NAPS 0.64 0.89 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 25/02/02 15/03/01 24/02/00 - -
Price 0.70 1.07 1.13 5.25 0.00 -
P/RPS 29.63 26.69 75.32 81.86 0.00 -100.00%
P/EPS -116.67 -71.33 -94.17 131.25 0.00 -100.00%
EY -0.86 -1.40 -1.06 0.76 0.00 -100.00%
DY 4.29 4.67 7.08 2.29 0.00 -100.00%
P/NAPS 0.64 0.95 0.87 2.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment