[KENANGA] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -57.11%
YoY- -138.25%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 139,819 138,656 90,710 69,254 297,616 181,089 58,590 -0.92%
PBT 53,912 7,189 1,022 -23,604 92,808 80,131 38,385 -0.36%
Tax -15,390 -162 816 23,604 -27,826 -191 -11,160 -0.34%
NP 38,522 7,027 1,838 0 64,982 79,940 27,225 -0.36%
-
NP to SH 38,522 7,027 1,838 -24,854 64,982 79,940 27,225 -0.36%
-
Tax Rate 28.55% 2.25% -79.84% - 29.98% 0.24% 29.07% -
Total Cost 101,297 131,629 88,872 69,254 232,634 101,149 31,365 -1.23%
-
Net Worth 759,768 643,545 673,320 683,181 586,879 566,492 510,693 -0.42%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - 18,379 30,309 36,537 36,063 - -
Div Payout % - - 1,000.00% 0.00% 56.23% 45.11% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 759,768 643,545 673,320 683,181 586,879 566,492 510,693 -0.42%
NOSH 608,984 588,249 612,666 606,195 456,715 300,526 299,175 -0.75%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 27.55% 5.07% 2.03% 0.00% 21.83% 44.14% 46.47% -
ROE 5.07% 1.09% 0.27% -3.64% 11.07% 14.11% 5.33% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 22.96 23.57 14.81 11.42 65.16 60.26 19.58 -0.16%
EPS 6.30 1.20 0.30 -4.10 10.70 17.60 9.10 0.39%
DPS 0.00 0.00 3.00 5.00 8.00 12.00 0.00 -
NAPS 1.2476 1.094 1.099 1.127 1.285 1.885 1.707 0.33%
Adjusted Per Share Value based on latest NOSH - 602,266
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 19.00 18.85 12.33 9.41 40.45 24.61 7.96 -0.92%
EPS 5.24 0.96 0.25 -3.38 8.83 10.86 3.70 -0.36%
DPS 0.00 0.00 2.50 4.12 4.97 4.90 0.00 -
NAPS 1.0326 0.8747 0.9151 0.9285 0.7976 0.7699 0.6941 -0.42%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.79 1.02 0.70 1.00 1.29 0.00 0.00 -
P/RPS 3.44 4.33 4.73 8.75 1.98 0.00 0.00 -100.00%
P/EPS 12.49 85.39 233.33 -24.39 9.07 0.00 0.00 -100.00%
EY 8.01 1.17 0.43 -4.10 11.03 0.00 0.00 -100.00%
DY 0.00 0.00 4.29 5.00 6.20 0.00 0.00 -
P/NAPS 0.63 0.93 0.64 0.89 1.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 21/02/05 25/02/04 27/02/03 25/02/02 15/03/01 24/02/00 - -
Price 0.78 1.22 0.70 1.07 1.13 5.25 0.00 -
P/RPS 3.40 5.18 4.73 9.37 1.73 8.71 0.00 -100.00%
P/EPS 12.33 102.13 233.33 -26.10 7.94 19.74 0.00 -100.00%
EY 8.11 0.98 0.43 -3.83 12.59 5.07 0.00 -100.00%
DY 0.00 0.00 4.29 4.67 7.08 2.29 0.00 -
P/NAPS 0.63 1.12 0.64 0.95 0.88 2.79 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment