[SURIA] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
24-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 186.75%
YoY- 57.92%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 152,783 133,718 128,647 117,045 103,469 139,302 223,459 -6.13%
PBT 38,460 30,583 26,664 33,359 21,447 41,333 39,904 -0.61%
Tax -8,693 -7,547 -5,581 -7,629 -5,155 -11,247 -10,414 -2.96%
NP 29,767 23,036 21,083 25,730 16,292 30,086 29,490 0.15%
-
NP to SH 29,767 23,036 21,083 25,730 16,293 30,086 29,490 0.15%
-
Tax Rate 22.60% 24.68% 20.93% 22.87% 24.04% 27.21% 26.10% -
Total Cost 123,016 110,682 107,564 91,315 87,177 109,216 193,969 -7.30%
-
Net Worth 1,141,761 1,192,424 1,153,831 1,132,078 1,129,692 1,108,286 1,082,390 0.89%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 5,187 13,832 - - - - - -
Div Payout % 17.43% 60.05% - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,141,761 1,192,424 1,153,831 1,132,078 1,129,692 1,108,286 1,082,390 0.89%
NOSH 345,820 345,820 345,820 345,820 345,820 345,820 288,183 3.08%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 19.48% 17.23% 16.39% 21.98% 15.75% 21.60% 13.20% -
ROE 2.61% 1.93% 1.83% 2.27% 1.44% 2.71% 2.72% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 44.18 38.67 37.20 33.85 29.92 40.28 77.54 -8.94%
EPS 8.61 6.66 6.10 7.44 4.71 8.70 10.23 -2.82%
DPS 1.50 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3016 3.4481 3.3365 3.2736 3.2667 3.2048 3.7559 -2.12%
Adjusted Per Share Value based on latest NOSH - 345,820
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 44.18 38.66 37.20 33.84 29.92 40.28 64.61 -6.13%
EPS 8.61 6.66 6.10 7.44 4.71 8.70 8.53 0.15%
DPS 1.50 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3014 3.4479 3.3363 3.2734 3.2665 3.2046 3.1297 0.89%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 2.00 1.22 1.14 1.09 0.955 1.30 1.71 -
P/RPS 4.53 3.16 3.06 3.22 3.19 3.23 2.21 12.69%
P/EPS 23.24 18.31 18.70 14.65 20.27 14.94 16.71 5.64%
EY 4.30 5.46 5.35 6.83 4.93 6.69 5.98 -5.34%
DY 0.75 3.28 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.35 0.34 0.33 0.29 0.41 0.46 4.81%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 28/08/23 23/08/22 24/08/21 27/08/20 27/08/19 21/08/18 -
Price 1.90 1.50 1.08 1.06 0.92 1.29 1.66 -
P/RPS 4.30 3.88 2.90 3.13 3.07 3.20 2.14 12.32%
P/EPS 22.07 22.52 17.72 14.25 19.53 14.83 16.22 5.26%
EY 4.53 4.44 5.64 7.02 5.12 6.74 6.16 -4.98%
DY 0.79 2.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.44 0.32 0.32 0.28 0.40 0.44 4.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment