[SURIA] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 106.47%
YoY- 5.88%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 117,045 103,469 139,302 223,459 131,207 120,543 362,258 -17.14%
PBT 33,359 21,447 41,333 39,904 36,564 44,522 118,868 -19.07%
Tax -7,629 -5,155 -11,247 -10,414 -8,712 -11,209 -15,000 -10.64%
NP 25,730 16,292 30,086 29,490 27,852 33,313 103,868 -20.73%
-
NP to SH 25,730 16,293 30,086 29,490 27,852 33,313 103,985 -20.74%
-
Tax Rate 22.87% 24.04% 27.21% 26.10% 23.83% 25.18% 12.62% -
Total Cost 91,315 87,177 109,216 193,969 103,355 87,230 258,390 -15.90%
-
Net Worth 1,132,078 1,129,692 1,108,286 1,082,390 1,031,842 990,805 952,265 2.92%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,132,078 1,129,692 1,108,286 1,082,390 1,031,842 990,805 952,265 2.92%
NOSH 345,820 345,820 345,820 288,183 288,183 288,183 283,328 3.37%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 21.98% 15.75% 21.60% 13.20% 21.23% 27.64% 28.67% -
ROE 2.27% 1.44% 2.71% 2.72% 2.70% 3.36% 10.92% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 33.85 29.92 40.28 77.54 45.53 41.83 127.86 -19.85%
EPS 7.44 4.71 8.70 10.23 9.66 11.56 36.70 -23.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2736 3.2667 3.2048 3.7559 3.5805 3.4381 3.361 -0.43%
Adjusted Per Share Value based on latest NOSH - 288,183
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 33.85 29.92 40.28 64.62 37.94 34.86 104.75 -17.14%
EPS 7.44 4.71 8.70 8.53 8.05 9.63 30.07 -20.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2736 3.2667 3.2048 3.1299 2.9837 2.8651 2.7536 2.92%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.09 0.955 1.30 1.71 2.05 2.04 2.33 -
P/RPS 3.22 3.19 3.23 2.21 4.50 4.88 1.82 9.96%
P/EPS 14.65 20.27 14.94 16.71 21.21 17.65 6.35 14.93%
EY 6.83 4.93 6.69 5.98 4.71 5.67 15.75 -12.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.41 0.46 0.57 0.59 0.69 -11.55%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 27/08/20 27/08/19 21/08/18 30/08/17 29/08/16 27/08/15 -
Price 1.06 0.92 1.29 1.66 2.13 1.99 2.00 -
P/RPS 3.13 3.07 3.20 2.14 4.68 4.76 1.56 12.29%
P/EPS 14.25 19.53 14.83 16.22 22.04 17.22 5.45 17.35%
EY 7.02 5.12 6.74 6.16 4.54 5.81 18.35 -14.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.40 0.44 0.59 0.58 0.60 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment