[SURIA] YoY Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -20.32%
YoY- -96.0%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 71,952 604 352 694 194,744 255,928 0 -100.00%
PBT 23,457 22,801 10,126 3,624 73,448 -32,369 0 -100.00%
Tax -7,091 -301 -1,749 -695 -209 32,369 0 -100.00%
NP 16,366 22,500 8,377 2,929 73,239 0 0 -100.00%
-
NP to SH 16,366 22,500 8,377 2,929 73,239 -32,379 0 -100.00%
-
Tax Rate 30.23% 1.32% 17.27% 19.18% 0.28% - - -
Total Cost 55,586 -21,896 -8,025 -2,235 121,505 255,928 0 -100.00%
-
Net Worth 359,750 342,997 319,451 313,578 34,153,635 25,228,638 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 359,750 342,997 319,451 313,578 34,153,635 25,228,638 0 -100.00%
NOSH 567,251 566,750 565,000 568,591 566,865 53,965,001 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 22.75% 3,725.17% 2,379.83% 422.05% 37.61% 0.00% 0.00% -
ROE 4.55% 6.56% 2.62% 0.93% 0.21% -0.13% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 12.68 0.11 0.06 0.12 34.35 0.47 0.00 -100.00%
EPS 2.89 3.97 1.48 0.52 12.92 -0.06 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6342 0.6052 0.5654 0.5515 60.25 0.4675 0.6165 -0.03%
Adjusted Per Share Value based on latest NOSH - 596,666
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 20.80 0.17 0.10 0.20 56.31 74.00 0.00 -100.00%
EPS 4.73 6.51 2.42 0.85 21.18 -9.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0402 0.9918 0.9237 0.9067 98.7541 72.9478 0.6165 -0.55%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 1.09 1.27 0.84 1.47 0.92 0.00 0.00 -
P/RPS 8.59 1,191.68 1,348.30 1,204.37 2.68 0.00 0.00 -100.00%
P/EPS 37.78 31.99 56.66 285.36 7.12 0.00 0.00 -100.00%
EY 2.65 3.13 1.77 0.35 14.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 2.10 1.49 2.67 0.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 27/02/04 28/03/03 28/02/02 28/02/01 12/04/00 - -
Price 1.06 1.39 0.84 1.36 0.85 2.90 0.00 -
P/RPS 8.36 1,304.28 1,348.30 1,114.24 2.47 611.49 0.00 -100.00%
P/EPS 36.74 35.01 56.66 264.01 6.58 -4,833.33 0.00 -100.00%
EY 2.72 2.86 1.77 0.38 15.20 -0.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 2.30 1.49 2.47 0.01 6.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment