[SURIA] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -13.42%
YoY- -98.57%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 75 2,125 2,248 64 2,432 2,497 2,447 -90.18%
PBT 397 211 1,454 1,071 976 1,992 1,043 -47.44%
Tax -219 25 -600 -226 0 -70 -335 -24.65%
NP 178 236 854 845 976 1,922 708 -60.13%
-
NP to SH 178 236 854 845 976 1,922 708 -60.13%
-
Tax Rate 55.16% -11.85% 41.27% 21.10% 0.00% 3.51% 32.12% -
Total Cost -103 1,889 1,394 -781 1,456 575 1,739 -
-
Net Worth 328,054 32,603,399 314,385 329,061 316,683 312,857 322,376 1.16%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 328,054 32,603,399 314,385 329,061 316,683 312,857 322,376 1.16%
NOSH 593,333 590,000 569,333 596,666 574,117 569,142 590,000 0.37%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 237.33% 11.11% 37.99% 1,320.31% 40.13% 76.97% 28.93% -
ROE 0.05% 0.00% 0.27% 0.26% 0.31% 0.61% 0.22% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.01 0.36 0.39 0.01 0.42 0.44 0.41 -91.57%
EPS 0.03 0.04 0.15 0.15 0.17 0.35 0.12 -60.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5529 55.26 0.5522 0.5515 0.5516 0.5497 0.5464 0.79%
Adjusted Per Share Value based on latest NOSH - 596,666
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.02 0.61 0.65 0.02 0.70 0.72 0.71 -90.72%
EPS 0.05 0.07 0.25 0.24 0.28 0.56 0.20 -60.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9486 94.2717 0.909 0.9515 0.9157 0.9046 0.9321 1.17%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.98 1.26 1.39 1.47 1.08 1.32 0.79 -
P/RPS 7,752.89 349.84 352.03 13,704.69 254.95 300.87 190.48 1080.58%
P/EPS 3,266.67 3,150.00 926.67 1,037.99 635.29 390.88 658.33 190.63%
EY 0.03 0.03 0.11 0.10 0.16 0.26 0.15 -65.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 0.02 2.52 2.67 1.96 2.40 1.45 14.20%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 29/08/02 31/05/02 28/02/02 29/11/01 19/10/01 29/05/01 -
Price 0.85 1.19 1.32 1.36 1.53 1.22 1.17 -
P/RPS 6,724.45 330.40 334.31 12,679.17 361.18 278.08 282.10 726.66%
P/EPS 2,833.33 2,975.00 880.00 960.32 900.00 361.27 975.00 103.50%
EY 0.04 0.03 0.11 0.10 0.11 0.28 0.10 -45.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 0.02 2.39 2.47 2.77 2.22 2.14 -19.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment