[ANNJOO] YoY Cumulative Quarter Result on 30-Jun-2002 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 200.64%
YoY- 143.52%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 294,799 265,593 229,007 196,636 187,798 165,869 99,550 -1.14%
PBT 28,125 60,498 41,766 20,745 11,639 15,902 6,212 -1.59%
Tax -8,464 -20,337 -13,538 -4,763 -5,076 -5,771 77 -
NP 19,661 40,161 28,228 15,982 6,563 10,131 6,289 -1.20%
-
NP to SH 17,623 40,161 28,228 15,982 6,563 10,131 6,289 -1.08%
-
Tax Rate 30.09% 33.62% 32.41% 22.96% 43.61% 36.29% -1.24% -
Total Cost 275,138 225,432 200,779 180,654 181,235 155,738 93,261 -1.14%
-
Net Worth 453,394 434,746 350,329 347,873 243,384 283,729 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 9,445 15,905 15,122 - - - - -100.00%
Div Payout % 53.60% 39.60% 53.57% - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 453,394 434,746 350,329 347,873 243,384 283,729 0 -100.00%
NOSH 269,877 265,089 252,035 252,082 167,851 154,200 152,276 -0.60%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 6.67% 15.12% 12.33% 8.13% 3.49% 6.11% 6.32% -
ROE 3.89% 9.24% 8.06% 4.59% 2.70% 3.57% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 109.23 100.19 90.86 78.00 111.88 107.57 65.37 -0.54%
EPS 6.53 15.15 11.20 6.34 3.91 6.57 4.13 -0.48%
DPS 3.50 6.00 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.68 1.64 1.39 1.38 1.45 1.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 252,151
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 50.95 45.90 39.58 33.99 32.46 28.67 17.21 -1.14%
EPS 3.05 6.94 4.88 2.76 1.13 1.75 1.09 -1.08%
DPS 1.63 2.75 2.61 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7836 0.7514 0.6055 0.6012 0.4207 0.4904 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.59 1.59 1.01 1.07 0.90 2.02 0.00 -
P/RPS 1.46 1.59 1.11 1.37 0.80 1.88 0.00 -100.00%
P/EPS 24.35 10.50 9.02 16.88 23.02 30.75 0.00 -100.00%
EY 4.11 9.53 11.09 5.93 4.34 3.25 0.00 -100.00%
DY 2.20 3.77 5.94 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.95 0.97 0.73 0.78 0.62 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/05 24/08/04 14/08/03 29/08/02 24/08/01 30/08/00 - -
Price 1.50 1.65 1.29 1.09 0.94 2.00 0.00 -
P/RPS 1.37 1.65 1.42 1.40 0.84 1.86 0.00 -100.00%
P/EPS 22.97 10.89 11.52 17.19 24.04 30.44 0.00 -100.00%
EY 4.35 9.18 8.68 5.82 4.16 3.29 0.00 -100.00%
DY 2.33 3.64 4.65 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.89 1.01 0.93 0.79 0.65 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment