[ANNJOO] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 131.94%
YoY- 61.09%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 229,007 196,636 187,798 165,869 99,550 -0.86%
PBT 41,766 20,745 11,639 15,902 6,212 -1.96%
Tax -13,538 -4,763 -5,076 -5,771 77 -
NP 28,228 15,982 6,563 10,131 6,289 -1.55%
-
NP to SH 28,228 15,982 6,563 10,131 6,289 -1.55%
-
Tax Rate 32.41% 22.96% 43.61% 36.29% -1.24% -
Total Cost 200,779 180,654 181,235 155,738 93,261 -0.79%
-
Net Worth 350,329 347,873 243,384 283,729 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 15,122 - - - - -100.00%
Div Payout % 53.57% - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 350,329 347,873 243,384 283,729 0 -100.00%
NOSH 252,035 252,082 167,851 154,200 152,276 -0.52%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 12.33% 8.13% 3.49% 6.11% 6.32% -
ROE 8.06% 4.59% 2.70% 3.57% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 90.86 78.00 111.88 107.57 65.37 -0.34%
EPS 11.20 6.34 3.91 6.57 4.13 -1.03%
DPS 6.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.39 1.38 1.45 1.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 154,090
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 39.58 33.99 32.46 28.67 17.21 -0.86%
EPS 4.88 2.76 1.13 1.75 1.09 -1.54%
DPS 2.61 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6055 0.6012 0.4207 0.4904 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.01 1.07 0.90 2.02 0.00 -
P/RPS 1.11 1.37 0.80 1.88 0.00 -100.00%
P/EPS 9.02 16.88 23.02 30.75 0.00 -100.00%
EY 11.09 5.93 4.34 3.25 0.00 -100.00%
DY 5.94 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.73 0.78 0.62 1.10 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 14/08/03 29/08/02 24/08/01 30/08/00 - -
Price 1.29 1.09 0.94 2.00 0.00 -
P/RPS 1.42 1.40 0.84 1.86 0.00 -100.00%
P/EPS 11.52 17.19 24.04 30.44 0.00 -100.00%
EY 8.68 5.82 4.16 3.29 0.00 -100.00%
DY 4.65 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.93 0.79 0.65 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment