[ANNJOO] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 103.54%
YoY- -57.4%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 1,264,369 1,479,152 1,250,763 791,564 1,112,444 1,098,689 989,916 4.16%
PBT -44,055 71,916 182,246 -86,757 -63,672 112,033 133,263 -
Tax 22,802 -4,901 -24,933 -522 19,323 -29,888 -30,644 -
NP -21,253 67,015 157,313 -87,279 -44,349 82,145 102,619 -
-
NP to SH -20,432 67,015 157,313 -87,279 -44,349 82,145 102,619 -
-
Tax Rate - 6.81% 13.68% - - 26.68% 23.00% -
Total Cost 1,285,622 1,412,137 1,093,450 878,843 1,156,793 1,016,544 887,297 6.37%
-
Net Worth 1,178,851 1,388,630 1,265,357 1,122,353 1,249,832 1,275,825 1,125,693 0.77%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - 6,971 39,204 6,744 6,734 38,701 36,434 -
Div Payout % - 10.40% 24.92% 0.00% 0.00% 47.11% 35.50% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 1,178,851 1,388,630 1,265,357 1,122,353 1,249,832 1,275,825 1,125,693 0.77%
NOSH 578,583 578,583 562,177 559,911 559,911 558,874 502,541 2.37%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -1.68% 4.53% 12.58% -11.03% -3.99% 7.48% 10.37% -
ROE -1.73% 4.83% 12.43% -7.78% -3.55% 6.44% 9.12% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 225.23 265.23 231.30 146.70 206.50 205.82 196.98 2.25%
EPS -3.64 12.11 29.12 -16.17 -8.23 15.63 20.42 -
DPS 0.00 1.25 7.25 1.25 1.25 7.25 7.25 -
NAPS 2.10 2.49 2.34 2.08 2.32 2.39 2.24 -1.06%
Adjusted Per Share Value based on latest NOSH - 578,583
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 218.53 255.65 216.18 136.81 192.27 189.89 171.09 4.16%
EPS -3.53 11.58 27.19 -15.08 -7.67 14.20 17.74 -
DPS 0.00 1.20 6.78 1.17 1.16 6.69 6.30 -
NAPS 2.0375 2.4001 2.187 1.9398 2.1602 2.2051 1.9456 0.77%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.03 1.11 1.92 0.72 1.54 1.99 3.15 -
P/RPS 0.46 0.42 0.83 0.49 0.75 0.97 1.60 -18.75%
P/EPS -28.30 9.24 6.60 -4.45 -18.71 12.93 15.43 -
EY -3.53 10.83 15.15 -22.47 -5.35 7.73 6.48 -
DY 0.00 1.13 3.78 1.74 0.81 3.64 2.30 -
P/NAPS 0.49 0.45 0.82 0.35 0.66 0.83 1.41 -16.14%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 26/08/22 26/08/21 27/08/20 28/08/19 27/08/18 22/08/17 -
Price 1.19 1.07 2.32 0.69 1.23 1.97 3.19 -
P/RPS 0.53 0.40 1.00 0.47 0.60 0.96 1.62 -16.98%
P/EPS -32.69 8.90 7.97 -4.27 -14.94 12.80 15.62 -
EY -3.06 11.23 12.54 -23.44 -6.69 7.81 6.40 -
DY 0.00 1.17 3.13 1.81 1.02 3.68 2.27 -
P/NAPS 0.57 0.43 0.99 0.33 0.53 0.82 1.42 -14.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment