[ANNJOO] YoY Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -1490.13%
YoY- -384.0%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 1,646,383 1,585,065 1,397,914 1,347,386 1,800,855 1,501,709 1,684,412 -0.37%
PBT 149,267 192,574 142,533 -92,583 34,350 -10,778 -55,214 -
Tax -32,738 -42,718 -21,698 4,776 -3,432 12,261 26,734 -
NP 116,529 149,856 120,835 -87,807 30,918 1,483 -28,480 -
-
NP to SH 116,529 149,856 120,835 -87,807 30,918 1,483 -29,029 -
-
Tax Rate 21.93% 22.18% 15.22% - 9.99% - - -
Total Cost 1,529,854 1,435,209 1,277,079 1,435,193 1,769,937 1,500,226 1,712,892 -1.86%
-
Net Worth 1,288,641 1,145,749 1,046,168 976,189 1,070,623 1,023,269 1,027,797 3.83%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 45,639 42,902 30,033 - 100 - - -
Div Payout % 39.17% 28.63% 24.86% - 0.32% - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 1,288,641 1,145,749 1,046,168 976,189 1,070,623 1,023,269 1,027,797 3.83%
NOSH 559,911 504,735 500,559 500,610 500,291 494,333 501,364 1.85%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 7.08% 9.45% 8.64% -6.52% 1.72% 0.10% -1.69% -
ROE 9.04% 13.08% 11.55% -8.99% 2.89% 0.14% -2.82% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 306.63 314.04 279.27 269.15 359.96 303.78 335.97 -1.51%
EPS 22.01 29.69 24.14 -17.54 6.18 0.30 -5.79 -
DPS 8.50 8.50 6.00 0.00 0.02 0.00 0.00 -
NAPS 2.40 2.27 2.09 1.95 2.14 2.07 2.05 2.66%
Adjusted Per Share Value based on latest NOSH - 500,517
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 229.00 220.47 194.44 187.41 250.49 208.88 234.29 -0.37%
EPS 16.21 20.84 16.81 -12.21 4.30 0.21 -4.04 -
DPS 6.35 5.97 4.18 0.00 0.01 0.00 0.00 -
NAPS 1.7924 1.5937 1.4552 1.3578 1.4892 1.4233 1.4296 3.83%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.77 3.55 2.07 0.725 1.29 1.24 1.33 -
P/RPS 0.58 1.13 0.74 0.27 0.36 0.41 0.40 6.38%
P/EPS 8.16 11.96 8.57 -4.13 20.87 413.33 -22.97 -
EY 12.26 8.36 11.66 -24.19 4.79 0.24 -4.35 -
DY 4.80 2.39 2.90 0.00 0.02 0.00 0.00 -
P/NAPS 0.74 1.56 0.99 0.37 0.60 0.60 0.65 2.18%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/11/18 24/11/17 17/11/16 27/11/15 26/11/14 28/11/13 27/11/12 -
Price 1.31 3.88 2.08 0.67 1.15 1.15 1.33 -
P/RPS 0.43 1.24 0.74 0.25 0.32 0.38 0.40 1.21%
P/EPS 6.04 13.07 8.62 -3.82 18.61 383.33 -22.97 -
EY 16.57 7.65 11.61 -26.18 5.37 0.26 -4.35 -
DY 6.49 2.19 2.88 0.00 0.02 0.00 0.00 -
P/NAPS 0.55 1.71 1.00 0.34 0.54 0.56 0.65 -2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment