[ANNJOO] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -1490.13%
YoY- -384.0%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 1,074,184 489,525 1,760,928 1,347,386 1,021,916 520,645 2,291,974 -39.69%
PBT 102,836 7,396 -140,544 -92,583 -8,782 7,490 24,970 157.15%
Tax -4,920 -1,875 5,069 4,776 3,260 -2,164 -1,582 113.20%
NP 97,916 5,521 -135,475 -87,807 -5,522 5,326 23,388 159.98%
-
NP to SH 97,916 5,521 -135,475 -87,807 -5,522 5,326 23,388 159.98%
-
Tax Rate 4.78% 25.35% - - - 28.89% 6.34% -
Total Cost 976,268 484,004 1,896,403 1,435,193 1,027,438 515,319 2,268,586 -43.02%
-
Net Worth 1,021,209 933,550 926,196 976,189 1,059,219 1,075,249 1,061,592 -2.55%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div 30,035 - - - - - 10,015 108.10%
Div Payout % 30.67% - - - - - 42.82% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 1,021,209 933,550 926,196 976,189 1,059,219 1,075,249 1,061,592 -2.55%
NOSH 500,593 501,909 500,646 500,610 501,999 502,452 500,751 -0.02%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 9.12% 1.13% -7.69% -6.52% -0.54% 1.02% 1.02% -
ROE 9.59% 0.59% -14.63% -8.99% -0.52% 0.50% 2.20% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 214.58 97.53 351.73 269.15 203.57 103.62 457.71 -39.67%
EPS 19.56 1.10 -27.06 -17.54 -1.10 1.06 4.67 160.06%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 2.00 108.14%
NAPS 2.04 1.86 1.85 1.95 2.11 2.14 2.12 -2.53%
Adjusted Per Share Value based on latest NOSH - 500,517
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 149.41 68.09 244.94 187.41 142.14 72.42 318.80 -39.69%
EPS 13.62 0.77 -18.84 -12.21 -0.77 0.74 3.25 160.16%
DPS 4.18 0.00 0.00 0.00 0.00 0.00 1.39 108.48%
NAPS 1.4204 1.2985 1.2883 1.3578 1.4733 1.4956 1.4766 -2.55%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 1.14 0.88 0.67 0.725 0.95 1.01 1.07 -
P/RPS 0.53 0.90 0.19 0.27 0.47 0.97 0.23 74.54%
P/EPS 5.83 80.00 -2.48 -4.13 -86.36 95.28 22.91 -59.87%
EY 17.16 1.25 -40.39 -24.19 -1.16 1.05 4.37 149.10%
DY 5.26 0.00 0.00 0.00 0.00 0.00 1.87 99.38%
P/NAPS 0.56 0.47 0.36 0.37 0.45 0.47 0.50 7.85%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 15/08/16 25/05/16 25/02/16 27/11/15 27/08/15 27/05/15 26/02/15 -
Price 1.64 0.995 0.645 0.67 0.74 1.02 1.12 -
P/RPS 0.76 1.02 0.18 0.25 0.36 0.98 0.24 115.79%
P/EPS 8.38 90.45 -2.38 -3.82 -67.27 96.23 23.98 -50.41%
EY 11.93 1.11 -41.95 -26.18 -1.49 1.04 4.17 101.65%
DY 3.66 0.00 0.00 0.00 0.00 0.00 1.79 61.16%
P/NAPS 0.80 0.53 0.35 0.34 0.35 0.48 0.53 31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment