[PNEPCB] YoY Cumulative Quarter Result on 31-Dec-2006 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
31-Dec-2006 [#1]
Profit Trend
QoQ- 100.93%
YoY- 108.77%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 14,219 17,675 26,528 23,132 20,279 13,804 21,026 -6.30%
PBT -2,242 -2,105 214 135 -1,540 -2,605 -1,128 12.11%
Tax 0 0 0 0 0 1,336 0 -
NP -2,242 -2,105 214 135 -1,540 -1,269 -1,128 12.11%
-
NP to SH -2,242 -2,105 214 135 -1,540 -1,269 -1,128 12.11%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 16,461 19,780 26,314 22,997 21,819 15,073 22,154 -4.82%
-
Net Worth 55,228 65,781 60,309 56,571 71,735 76,271 80,665 -6.11%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 55,228 65,781 60,309 56,571 71,735 76,271 80,665 -6.11%
NOSH 65,747 65,781 64,848 64,285 65,811 65,751 65,581 0.04%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -15.77% -11.91% 0.81% 0.58% -7.59% -9.19% -5.36% -
ROE -4.06% -3.20% 0.35% 0.24% -2.15% -1.66% -1.40% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 21.63 26.87 40.91 35.98 30.81 20.99 32.06 -6.34%
EPS -3.41 -3.20 0.33 0.21 -2.34 -1.93 -1.72 12.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.84 1.00 0.93 0.88 1.09 1.16 1.23 -6.15%
Adjusted Per Share Value based on latest NOSH - 64,285
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 2.53 3.14 4.71 4.11 3.60 2.45 3.74 -6.30%
EPS -0.40 -0.37 0.04 0.02 -0.27 -0.23 -0.20 12.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0981 0.1169 0.1072 0.1005 0.1275 0.1355 0.1433 -6.11%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.30 0.25 0.38 0.38 0.49 0.51 1.08 -
P/RPS 1.39 0.93 0.93 1.06 1.59 2.43 3.37 -13.71%
P/EPS -8.80 -7.81 115.15 180.95 -20.94 -26.42 -62.79 -27.90%
EY -11.37 -12.80 0.87 0.55 -4.78 -3.78 -1.59 38.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.25 0.41 0.43 0.45 0.44 0.88 -13.82%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 24/02/09 27/02/08 27/02/07 27/02/06 25/02/05 19/02/04 -
Price 0.35 0.50 0.36 0.42 0.60 0.64 1.09 -
P/RPS 1.62 1.86 0.88 1.17 1.95 3.05 3.40 -11.61%
P/EPS -10.26 -15.63 109.09 200.00 -25.64 -33.16 -63.37 -26.15%
EY -9.74 -6.40 0.92 0.50 -3.90 -3.02 -1.58 35.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.50 0.39 0.48 0.55 0.55 0.89 -11.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment