[PNEPCB] YoY Cumulative Quarter Result on 31-Mar-2004 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
17-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2004
Quarter
31-Mar-2004 [#2]
Profit Trend
QoQ- -198.32%
YoY- 46.8%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 44,909 56,789 29,974 38,411 29,537 27,348 47,431 -0.90%
PBT 189 -3,204 -5,139 -3,365 -8,082 -5,985 -912 -
Tax 0 0 1,336 0 1,757 5,985 912 -
NP 189 -3,204 -3,803 -3,365 -6,325 0 0 -
-
NP to SH 189 -3,204 -3,803 -3,365 -6,325 -5,038 -1,262 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 44,720 59,993 33,777 41,776 35,862 27,348 47,431 -0.97%
-
Net Worth 58,003 69,737 73,033 78,209 86,787 99,322 112,747 -10.48%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 58,003 69,737 73,033 78,209 86,787 99,322 112,747 -10.48%
NOSH 65,172 65,790 65,795 65,722 65,748 65,343 64,060 0.28%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 0.42% -5.64% -12.69% -8.76% -21.41% 0.00% 0.00% -
ROE 0.33% -4.59% -5.21% -4.30% -7.29% -5.07% -1.12% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 68.91 86.32 45.56 58.44 44.92 41.85 74.04 -1.18%
EPS 0.29 -4.87 -5.78 -5.12 -9.62 -7.71 -1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 1.06 1.11 1.19 1.32 1.52 1.76 -10.73%
Adjusted Per Share Value based on latest NOSH - 65,794
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 7.98 10.09 5.33 6.83 5.25 4.86 8.43 -0.90%
EPS 0.03 -0.57 -0.68 -0.60 -1.12 -0.90 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1031 0.1239 0.1298 0.139 0.1542 0.1765 0.2004 -10.48%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.40 0.43 0.57 0.86 1.11 2.79 2.45 -
P/RPS 0.58 0.50 1.25 1.47 2.47 6.67 3.31 -25.18%
P/EPS 137.93 -8.83 -9.86 -16.80 -11.54 -36.19 -124.37 -
EY 0.72 -11.33 -10.14 -5.95 -8.67 -2.76 -0.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.51 0.72 0.84 1.84 1.39 -17.12%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 14/05/07 11/05/06 10/05/05 17/05/04 21/05/03 29/05/02 30/05/01 -
Price 0.36 0.47 0.57 0.80 1.23 2.40 2.35 -
P/RPS 0.52 0.54 1.25 1.37 2.74 5.73 3.17 -26.00%
P/EPS 124.14 -9.65 -9.86 -15.63 -12.79 -31.13 -119.29 -
EY 0.81 -10.36 -10.14 -6.40 -7.82 -3.21 -0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.44 0.51 0.67 0.93 1.58 1.34 -18.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment