[LITRAK] YoY Cumulative Quarter Result on 30-Jun-2017 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -75.05%
YoY- -9.73%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 66,712 128,840 126,217 128,974 136,020 96,174 95,796 -5.84%
PBT 36,127 88,699 74,095 73,330 81,057 56,932 47,981 -4.61%
Tax -8,922 -20,931 -18,859 -18,188 -19,970 -13,443 -12,858 -5.90%
NP 27,205 67,768 55,236 55,142 61,087 43,489 35,123 -4.16%
-
NP to SH 27,205 67,768 55,236 55,142 61,087 43,489 35,123 -4.16%
-
Tax Rate 24.70% 23.60% 25.45% 24.80% 24.64% 23.61% 26.80% -
Total Cost 39,507 61,072 70,981 73,832 74,933 52,685 60,673 -6.89%
-
Net Worth 1,103,989 1,000,496 880,262 775,305 674,990 587,979 536,578 12.76%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 53,135 52,805 52,792 78,999 52,300 77,474 51,499 0.52%
Div Payout % 195.31% 77.92% 95.58% 143.27% 85.62% 178.15% 146.63% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,103,989 1,000,496 880,262 775,305 674,990 587,979 536,578 12.76%
NOSH 531,371 528,068 527,930 526,666 523,005 516,496 514,999 0.52%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 40.78% 52.60% 43.76% 42.75% 44.91% 45.22% 36.66% -
ROE 2.46% 6.77% 6.27% 7.11% 9.05% 7.40% 6.55% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 12.56 24.40 23.91 24.49 26.01 18.62 18.60 -6.32%
EPS 5.12 12.83 10.46 10.47 11.68 8.42 6.82 -4.66%
DPS 10.00 10.00 10.00 15.00 10.00 15.00 10.00 0.00%
NAPS 2.0777 1.8947 1.6674 1.4721 1.2906 1.1384 1.0419 12.17%
Adjusted Per Share Value based on latest NOSH - 526,666
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 12.25 23.66 23.18 23.68 24.98 17.66 17.59 -5.84%
EPS 5.00 12.44 10.14 10.13 11.22 7.99 6.45 -4.15%
DPS 9.76 9.70 9.69 14.51 9.60 14.23 9.46 0.52%
NAPS 2.0272 1.8371 1.6164 1.4236 1.2394 1.0797 0.9853 12.76%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 4.20 4.90 4.23 5.89 5.69 4.25 3.87 -
P/RPS 33.45 20.08 17.69 24.05 21.88 22.82 20.81 8.22%
P/EPS 82.03 38.18 40.43 56.26 48.72 50.48 56.74 6.33%
EY 1.22 2.62 2.47 1.78 2.05 1.98 1.76 -5.91%
DY 2.38 2.04 2.36 2.55 1.76 3.53 2.58 -1.33%
P/NAPS 2.02 2.59 2.54 4.00 4.41 3.73 3.71 -9.62%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 28/08/19 29/08/18 29/08/17 30/08/16 27/08/15 28/08/14 -
Price 4.09 4.70 5.15 5.86 5.90 4.60 3.90 -
P/RPS 32.58 19.26 21.54 23.93 22.69 24.70 20.97 7.61%
P/EPS 79.88 36.62 49.22 55.97 50.51 54.63 57.18 5.72%
EY 1.25 2.73 2.03 1.79 1.98 1.83 1.75 -5.44%
DY 2.44 2.13 1.94 2.56 1.69 3.26 2.56 -0.79%
P/NAPS 1.97 2.48 3.09 3.98 4.57 4.04 3.74 -10.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment