[KASSETS] YoY Cumulative Quarter Result on 30-Sep-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1998
Quarter
30-Sep-1998 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 117,216 122,864 74,544 44,254 -0.99%
PBT 9,042 10,526 5,465 5,502 -0.51%
Tax -3,380 -1,262 -551 0 -100.00%
NP 5,662 9,264 4,914 5,502 -0.02%
-
NP to SH 5,662 9,264 4,914 5,502 -0.02%
-
Tax Rate 37.38% 11.99% 10.08% 0.00% -
Total Cost 111,554 113,600 69,630 38,752 -1.08%
-
Net Worth 146,187 133,544 116,587 110,996 -0.28%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 146,187 133,544 116,587 110,996 -0.28%
NOSH 74,207 49,460 48,176 47,843 -0.45%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 4.83% 7.54% 6.59% 12.43% -
ROE 3.87% 6.94% 4.21% 4.96% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 157.96 248.41 154.73 92.50 -0.54%
EPS 7.63 18.73 10.20 11.50 0.42%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.97 2.70 2.42 2.32 0.16%
Adjusted Per Share Value based on latest NOSH - 47,843
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 22.44 23.52 14.27 8.47 -0.99%
EPS 1.08 1.77 0.94 1.05 -0.02%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2798 0.2556 0.2232 0.2125 -0.28%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 2.05 3.80 0.00 0.00 -
P/RPS 1.30 1.53 0.00 0.00 -100.00%
P/EPS 26.87 20.29 0.00 0.00 -100.00%
EY 3.72 4.93 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.41 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 21/11/01 27/11/00 30/11/99 - -
Price 2.28 2.18 0.00 0.00 -
P/RPS 1.44 0.88 0.00 0.00 -100.00%
P/EPS 29.88 11.64 0.00 0.00 -100.00%
EY 3.35 8.59 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.81 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment