[YTLPOWR] YoY Cumulative Quarter Result on 30-Sep-2021 [#1]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 124.74%
YoY- -53.96%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 5,683,511 5,445,744 4,744,466 3,513,471 2,502,830 2,959,509 2,803,430 12.48%
PBT 664,780 1,031,487 224,898 100,349 108,857 107,714 190,743 23.10%
Tax -154,138 -181,187 -57,270 -49,017 -30,981 -37,630 -40,345 25.00%
NP 510,642 850,300 167,628 51,332 77,876 70,084 150,398 22.57%
-
NP to SH 470,598 847,907 173,282 35,395 76,883 67,357 126,275 24.49%
-
Tax Rate 23.19% 17.57% 25.46% 48.85% 28.46% 34.94% 21.15% -
Total Cost 5,172,869 4,595,444 4,576,838 3,462,139 2,424,954 2,889,425 2,653,032 11.76%
-
Net Worth 18,692,743 17,743,717 14,016,728 12,882,429 12,126,974 12,203,730 13,354,517 5.75%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 18,692,743 17,743,717 14,016,728 12,882,429 12,126,974 12,203,730 13,354,517 5.75%
NOSH 8,198,571 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.08%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 8.98% 15.61% 3.53% 1.46% 3.11% 2.37% 5.36% -
ROE 2.52% 4.78% 1.24% 0.27% 0.63% 0.55% 0.95% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 69.32 67.21 58.56 43.36 32.61 38.56 36.32 11.36%
EPS 5.74 10.47 2.14 0.44 1.00 0.88 1.64 23.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.28 2.19 1.73 1.59 1.58 1.59 1.73 4.70%
Adjusted Per Share Value based on latest NOSH - 8,158,208
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 68.75 65.87 57.39 42.50 30.27 35.80 33.91 12.48%
EPS 5.69 10.26 2.10 0.43 0.93 0.81 1.53 24.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.261 2.1463 1.6954 1.5582 1.4669 1.4761 1.6153 5.75%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 3.66 2.05 0.695 0.665 0.665 0.74 1.08 -
P/RPS 5.28 3.05 1.19 1.53 2.04 1.92 2.97 10.05%
P/EPS 63.76 19.59 32.50 152.22 66.39 84.32 66.02 -0.57%
EY 1.57 5.10 3.08 0.66 1.51 1.19 1.51 0.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.94 0.40 0.42 0.42 0.47 0.62 17.22%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 26/11/24 23/11/23 24/11/22 25/11/21 26/11/20 26/11/19 23/11/18 -
Price 3.20 2.30 0.68 0.645 0.70 0.70 0.96 -
P/RPS 4.62 3.42 1.16 1.49 2.15 1.82 2.64 9.76%
P/EPS 55.75 21.98 31.79 147.64 69.88 79.76 58.69 -0.85%
EY 1.79 4.55 3.15 0.68 1.43 1.25 1.70 0.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.05 0.39 0.41 0.44 0.44 0.55 16.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment