[YTLPOWR] YoY Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -85.34%
YoY- -46.66%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 4,744,466 3,513,471 2,502,830 2,959,509 2,803,430 2,578,396 2,340,624 12.49%
PBT 224,898 100,349 108,857 107,714 190,743 212,868 188,780 2.95%
Tax -57,270 -49,017 -30,981 -37,630 -40,345 -57,737 -38,176 6.98%
NP 167,628 51,332 77,876 70,084 150,398 155,131 150,604 1.80%
-
NP to SH 173,282 35,395 76,883 67,357 126,275 132,448 146,548 2.83%
-
Tax Rate 25.46% 48.85% 28.46% 34.94% 21.15% 27.12% 20.22% -
Total Cost 4,576,838 3,462,139 2,424,954 2,889,425 2,653,032 2,423,265 2,190,020 13.06%
-
Net Worth 14,016,728 12,882,429 12,126,974 12,203,730 13,354,517 13,477,164 12,957,928 1.31%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 14,016,728 12,882,429 12,126,974 12,203,730 13,354,517 13,477,164 12,957,928 1.31%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 7,745,496 7,713,052 0.93%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 3.53% 1.46% 3.11% 2.37% 5.36% 6.02% 6.43% -
ROE 1.24% 0.27% 0.63% 0.55% 0.95% 0.98% 1.13% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 58.56 43.36 32.61 38.56 36.32 33.29 30.35 11.57%
EPS 2.14 0.44 1.00 0.88 1.64 1.71 1.90 2.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.59 1.58 1.59 1.73 1.74 1.68 0.48%
Adjusted Per Share Value based on latest NOSH - 8,158,208
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 57.39 42.50 30.27 35.80 33.91 31.19 28.31 12.49%
EPS 2.10 0.43 0.93 0.81 1.53 1.60 1.77 2.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6954 1.5582 1.4669 1.4761 1.6153 1.6302 1.5674 1.31%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.695 0.665 0.665 0.74 1.08 1.37 1.60 -
P/RPS 1.19 1.53 2.04 1.92 2.97 4.12 5.27 -21.95%
P/EPS 32.50 152.22 66.39 84.32 66.02 80.12 84.21 -14.66%
EY 3.08 0.66 1.51 1.19 1.51 1.25 1.19 17.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.42 0.42 0.47 0.62 0.79 0.95 -13.41%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 24/11/22 25/11/21 26/11/20 26/11/19 23/11/18 22/11/17 17/11/16 -
Price 0.68 0.645 0.70 0.70 0.96 1.22 1.50 -
P/RPS 1.16 1.49 2.15 1.82 2.64 3.66 4.94 -21.44%
P/EPS 31.79 147.64 69.88 79.76 58.69 71.35 78.95 -14.06%
EY 3.15 0.68 1.43 1.25 1.70 1.40 1.27 16.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.41 0.44 0.44 0.55 0.70 0.89 -12.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment